Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
0
0
--
0
0
Cost of Revenue
23.8020
23.8020
--
30.5460
15.8490
Gross Profit
-23.8020
-23.8020
--
-30.5460
-15.8490
Operating Expense
5,384.2610
5,384.2610
--
3,486.5940
3,403.4230
Operating Income
-5,408.0630
-5,408.0630
--
-3,517.1400
-3,419.2720
Net Non Operating Interest Income Expense
176.1070
176.1070
--
242.6880
341.2950
Other Income Expense
107.8850
107.8850
--
-66.5870
84.8550
Pretax Income
-5,124.0710
-5,124.0710
--
-3,341.0390
-2,993.1220
Tax Provision
140.9920
140.9920
--
69.3720
402.2960
Net Income Common Stockholders
-5,265.0630
-5,265.0630
--
-3,410.4110
-3,395.4180
Diluted NI Available to Com Stockholders
-5,265.0630
-5,265.0630
--
-3,410.4110
-3,395.4180
Basic EPS
-0.02
--
-0.01
-0.01
-0.01
Diluted EPS
-0.02
--
-0.01
-0.01
-0.01
Basic Average Shares
335,024.2180
--
292,859.7450
271,675.9010
271,577.8790
Diluted Average Shares
335,024.2180
--
292,859.7450
271,675.9010
271,577.8790
Total Operating Income as Reported
-5,408.0630
-5,408.0630
--
-3,517.1400
-3,419.2720
Total Expenses
5,408.0630
5,408.0630
--
3,517.1400
3,419.2720
Net Income from Continuing & Discontinued Operation
-5,265.0630
-5,265.0630
--
-3,410.4110
-3,395.4180
Normalized Income
-5,235.0714
-5,235.0714
-3,981.0566
-3,361.1233
-3,458.1937
Interest Income
180.0450
180.0450
--
263.5750
383.8380
Interest Expense
3.9380
3.9380
--
20.8870
42.5430
Net Interest Income
176.1070
176.1070
--
242.6880
341.2950
EBIT
-5,120.1330
-5,120.1330
--
-3,320.1520
-2,950.5790
EBITDA
-5,096.3310
-5,096.3310
--
-3,289.6060
-2,934.7300
Reconciled Cost of Revenue
23.8020
23.8020
--
30.5460
15.8490
Reconciled Depreciation
23.8020
23.8020
--
30.5460
15.8490
Net Income from Continuing Operation Net Minority Interest
-5,265.0630
-5,265.0630
--
-3,410.4110
-3,395.4180
Total Unusual Items Excluding Goodwill
-49.9860
-49.9860
--
-66.5870
84.8550
Total Unusual Items
-49.9860
-49.9860
--
-66.5870
84.8550
Normalized EBITDA
-5,046.3450
-5,046.3450
--
-3,223.0190
-3,019.5850
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-19.9944
-19.9944
556.6594
-17.2993
22.0793
6/30/2023 - 8/14/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade