Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
14,691
9,840
2,133
0
0
Cost of Revenue
12,707
8,135
1,990
0
--
Gross Profit
1,984
1,705
143
0
--
Operating Expense
3,406
4,667
4,103
755
980.1157
Operating Income
-1,422
-2,962
-3,960
-755
-980.1157
Net Non Operating Interest Income Expense
-22
-8
-8
-84
-96.9491
Pretax Income
-13,407
-12,350
-6,289
-839
-1,046.5192
Tax Provision
106
106
-3
0
0
Net Income Common Stockholders
-13,377
-12,245
-6,130
-839
-1,046.5192
Diluted NI Available to Com Stockholders
-13,377
-12,245
-6,130
-839
-1,046.5192
Basic EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Diluted EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Basic Average Shares
22,690,269.2140
22,690,269.2140
21,139,623.4210
4,354,160
4,354,160
Diluted Average Shares
22,690,269.2140
22,690,269.2140
21,139,623.4210
4,354,160
4,354,160
Rent Expense Supplemental
--
1,021
394
--
--
Total Expenses
16,113
12,802
6,093
755
980.1157
Net Income from Continuing & Discontinued Operation
-13,377
-12,245
-6,130
-839
-1,046.5192
Normalized Income
-13,377
5,321.1700
-1,181.1806
-839
-1,046.5192
Interest Expense
22
8
8
84
96.9491
Net Interest Income
-22
-8
-8
-84
-96.9491
EBIT
-13,385
-12,342
-6,281
-755
-949.5701
EBITDA
-12,961
-11,530
-5,983
-755
-946.9139
Reconciled Cost of Revenue
12,707
8,135
1,990
0
--
Reconciled Depreciation
424
812
298
0
2.6561
Net Income from Continuing Operation Net Minority Interest
-13,377
-12,245
-6,130
-839
-1,046.5192
Total Unusual Items Excluding Goodwill
--
-9,599
-2,475
--
--
Total Unusual Items
--
0
0
--
--
Normalized EBITDA
-12,961
-11,530
-5,983
-755
-946.9139
Tax Rate for Calcs
0.0002
0.0002
0
0
0
Tax Effect of Unusual Items
0
-1,631.8300
-1.1806
0
0
3/31/2023 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade