Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
2.9970
2.8180
2.8590
4.0720
5.3560
Gross Profit
-2.9970
-2.8180
-2.8590
-4.0720
-5.3560
Operating Expense
2,492.9730
1,636.3790
1,066.1460
1,298.8960
1,564.7890
Operating Income
-2,495.9700
-1,639.1970
-1,069.0050
-1,302.9680
-1,570.1450
Net Non Operating Interest Income Expense
57.3970
-45.0880
-109.3470
-44.3770
-16.9000
Other Income Expense
733.5890
375.6290
-85.2250
4.1010
21.9450
Pretax Income
-1,704.9840
-1,308.6560
-1,263.5770
-1,343.2440
-1,565.1000
Tax Provision
66.0140
-141.4470
225.9260
43.4980
-193.7690
Net Income Common Stockholders
-1,770.9980
-1,167.2090
-1,489.5030
-1,386.7420
-1,371.3310
Diluted NI Available to Com Stockholders
-1,770.9980
-1,167.2090
-1,489.5030
-1,386.7420
-1,371.3310
Basic EPS
-0.03
-0.02
-0.03
-0.03
-0.03
Diluted EPS
-0.03
-0.02
-0.03
-0.03
-0.03
Basic Average Shares
65,292.2080
57,034.4200
47,082.4370
43,439.0820
42,913.7690
Diluted Average Shares
65,292.2080
57,034.4200
47,082.4370
43,439.0820
42,913.7690
Total Expenses
2,495.9700
1,639.1970
1,069.0050
1,302.9680
1,570.1450
Net Income from Continuing & Discontinued Operation
-1,770.9980
-1,167.2090
-1,489.5030
-1,386.7420
-1,371.3310
Normalized Income
-1,997.9066
-1,158.3318
-1,346.5489
-1,389.7759
-1,390.5591
Interest Income
--
--
--
--
0
Interest Expense
1.5850
45.0880
109.3470
44.3770
16.9000
Net Interest Income
57.3970
-45.0880
-109.3470
-44.3770
-16.9000
EBIT
-1,703.3990
-1,263.5680
-1,154.2300
-1,298.8670
-1,548.2000
EBITDA
-1,700.4020
-1,260.7500
-1,151.3710
-1,294.7950
-1,542.8440
Reconciled Cost of Revenue
2.9970
2.8180
2.8590
4.0720
5.3560
Reconciled Depreciation
2.9970
2.8180
2.8590
4.0720
5.3560
Net Income from Continuing Operation Net Minority Interest
-1,770.9980
-1,167.2090
-1,489.5030
-1,386.7420
-1,371.3310
Total Unusual Items Excluding Goodwill
378.1810
-9.9530
-193.1290
4.1010
21.9450
Total Unusual Items
378.1810
-9.9530
-193.1290
4.1010
21.9450
Normalized EBITDA
-2,078.5830
-1,250.7970
-958.2420
-1,298.8960
-1,564.7890
Tax Rate for Calcs
0.0004
0.0001
0.0003
0.0003
0.0001
Tax Effect of Unusual Items
151.2724
-1.0758
-50.1749
1.0671
2.7169
12/31/2022 - 8/5/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade