Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
19.1020
6.9800
13.0700
8.3320
7.3600
Operating Expense
1,200.9260
1,466.7350
1,533.3640
2,293.7320
2,081.0060
Operating Income
-1,181.8240
-1,459.7550
-1,520.2940
-2,285.4000
-2,073.6460
Net Non Operating Interest Income Expense
-90.2280
-73.1210
-42.5200
-37.0670
-32.4050
Other Income Expense
-489.7480
300.1990
71.1020
152.2510
7.3630
Pretax Income
-1,761.8000
-1,232.6770
-1,491.7120
-2,170.2160
-2,098.6880
Net Income Common Stockholders
-1,738.8000
-1,232.6770
-1,491.7120
-2,170.2160
-2,098.6880
Diluted NI Available to Com Stockholders
-1,738.8000
-1,232.6770
-1,491.7120
-2,170.2160
-2,098.6880
Basic EPS
0.00
0.00
-0.01
-0.01
-0.01
Diluted EPS
0.00
0.00
-0.01
-0.01
-0.01
Basic Average Shares
360,117.9350
316,065.5640
267,405.5660
216,426.5760
183,354.1990
Diluted Average Shares
360,117.9350
316,065.5640
267,405.5660
216,426.5760
183,354.1990
Total Expenses
1,200.9260
1,466.7350
1,533.3640
2,293.7320
2,081.0060
Net Income from Continuing & Discontinued Operation
-1,738.8000
-1,232.6770
-1,491.7120
-2,170.2160
-2,098.6880
Normalized Income
-1,249.0520
-1,532.8760
-1,532.2200
-1,993.3840
-2,106.0510
Interest Expense
90.2280
73.1210
42.5200
37.0670
32.4050
Net Interest Income
-90.2280
-73.1210
-42.5200
-37.0670
-32.4050
EBIT
-1,671.5720
-1,159.5560
-1,449.1920
-2,133.1490
-2,066.2830
EBITDA
-1,671.5720
-1,159.5560
-1,448.4960
-2,052.3080
-1,985.5620
Reconciled Depreciation
--
0
0.6960
80.8410
80.7210
Net Income from Continuing Operation Net Minority Interest
-1,738.8000
-1,232.6770
-1,491.7120
-2,170.2160
-2,098.6880
Total Unusual Items Excluding Goodwill
-489.7480
300.1990
40.5080
-176.8320
7.3630
Total Unusual Items
-489.7480
300.1990
40.5080
-176.8320
7.3630
Normalized EBITDA
-1,181.8240
-1,459.7550
-1,489.0040
-1,875.4760
-1,992.9250
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2022 - 12/8/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade