Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
58.9210
67.6600
56.6690
66.0120
103.6360
Gross Profit
-58.9210
-67.6600
-56.6690
-66.0120
-103.6360
Operating Expense
1,384.8170
1,148.2030
1,222.6120
3,222.0200
824.4640
Operating Income
-1,443.7380
-1,215.8630
-1,279.2810
-3,288.0320
-928.1000
Net Non Operating Interest Income Expense
760.6710
483.8450
143.7380
196.4510
53.4870
Other Income Expense
-6,450.2990
-6,611.9840
46.0360
-5.5390
71.6530
Pretax Income
-7,133.3660
-7,344.0020
-1,089.5070
-3,097.1200
-802.9600
Net Income Common Stockholders
-7,133.3660
-7,344.0020
-1,089.5070
-3,097.1200
-802.9600
Diluted NI Available to Com Stockholders
-7,133.3660
-7,344.0020
-1,089.5070
-3,097.1200
-802.9600
Basic EPS
-0.01
-0.01
0.00
-0.01
-0.00
Diluted EPS
-0.01
-0.01
0.00
-0.01
-0.00
Basic Average Shares
550,181.8920
514,790.6060
446,748.9240
393,649.2810
351,756.0800
Diluted Average Shares
550,181.8920
514,790.6060
446,748.9240
393,649.2810
351,756.0800
Rent Expense Supplemental
28.7950
31.1020
32.7230
28.0080
25.5970
Total Expenses
1,443.7380
1,215.8630
1,279.2810
3,288.0320
928.1000
Net Income from Continuing & Discontinued Operation
-7,133.3660
-7,344.0020
-1,089.5070
-3,097.1200
-802.9600
Normalized Income
-683.0670
-732.0180
-1,135.5430
-3,091.5810
-860.9990
Interest Income
782.0570
503.9760
165.6800
220.6650
66.0390
Interest Expense
21.3860
20.1310
21.9420
24.2140
12.5520
Net Interest Income
760.6710
483.8450
143.7380
196.4510
53.4870
EBIT
-7,111.9800
-7,323.8710
-1,067.5650
-3,072.9060
-790.4080
EBITDA
-7,053.0590
-7,256.2110
-1,010.8970
-3,006.8940
-686.7720
Reconciled Cost of Revenue
58.9210
67.6600
56.6690
66.0120
103.6360
Reconciled Depreciation
58.9210
67.6600
56.6680
66.0120
103.6360
Net Income from Continuing Operation Net Minority Interest
-7,133.3660
-7,344.0020
-1,089.5070
-3,097.1200
-802.9600
Total Unusual Items Excluding Goodwill
-6,450.2990
-6,611.9840
46.0360
-5.5390
58.0390
Total Unusual Items
-6,450.2990
-6,611.9840
46.0360
-5.5390
58.0390
Normalized EBITDA
-602.7600
-644.2270
-1,056.9330
-3,001.3550
-744.8110
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 5/19/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade