Breakdown
TTM
6/30/2026
6/30/2024
6/30/2023
6/30/2022
Cost of Revenue
2
2
--
--
--
Gross Profit
-2
-2
--
--
--
Operating Expense
9,116
9,116
1,562.1360
2,223.5990
2,154.7830
Operating Income
-9,118
-9,118
-1,562.1360
-2,223.5990
-2,154.7830
Net Non Operating Interest Income Expense
110
110
--
--
--
Pretax Income
-9,008
-9,008
-1,562.1360
-2,223.5990
-2,154.7830
Tax Provision
730
730
0
0
0
Net Income Common Stockholders
-9,738
-9,738
-1,562.1360
-2,223.5990
-2,154.7830
Basic EPS
-0.02
-0.02
-0.01
-0.01
-0.02
Diluted EPS
-0.02
-0.02
-0.01
-0.01
-0.02
Basic Average Shares
469,988
469,988
209,038.7480
176,683.3870
142,650
Diluted Average Shares
469,988
469,988
209,038.7480
176,683.3870
142,650
Net Income from Continuing & Discontinued Operation
-9,738
-9,738
-1,562.1360
-2,223.5990
-2,154.7830
Normalized Income
-9,738
-9,738
-1,562.1360
-2,223.5990
-2,154.7830
Interest Income
110
110
--
--
--
Net Interest Income
110
110
--
--
--
EBIT
-9,118
-9,118
-1,562.1360
-2,223.5990
-2,154.7830
EBITDA
-9,106
-9,106
-1,551.4390
-2,212.9170
-2,144.9210
Reconciled Cost of Revenue
2
2
--
--
--
Reconciled Depreciation
12
12
10.6970
10.6820
9.8620
Net Income from Continuing Operation Net Minority Interest
-9,738
-9,738
-1,562.1360
-2,223.5990
-2,154.7830
Normalized EBITDA
-9,106
-9,106
-1,551.4390
-2,212.9170
-2,144.9210
Tax Rate for Calcs
0.0003
0.0003
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2022 - 1/30/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade