Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
1,051.0930
826.1860
327.9020
454.2920
475.7580
Operating Income
-1,051.0930
-826.1860
-327.9020
-454.2920
-475.7580
Net Non Operating Interest Income Expense
40.3690
23.5270
12.3590
13.2350
7.6490
Other Income Expense
406.3690
368.6650
-0.2720
32.3300
85.9830
Pretax Income
-604.3550
-433.9940
-315.8150
-408.7270
-382.1260
Tax Provision
1.2520
49.5400
-100.5830
-14.4300
-21.5370
Net Income Common Stockholders
-605.6070
-483.5340
-215.2320
-394.2970
-360.5890
Diluted NI Available to Com Stockholders
-605.6070
-483.5340
-215.2320
-394.2970
-360.5890
Basic EPS
0.00
0.00
0.00
0.00
-0.00
Diluted EPS
0.00
0.00
0.00
0.00
-0.00
Basic Average Shares
166,573.7390
152,937.7790
138,286.0950
133,838.7820
126,525.6920
Diluted Average Shares
166,573.7390
152,937.7790
138,286.0950
133,838.7820
126,525.6920
Rent Expense Supplemental
17.6640
17.3790
16.8730
16.2240
15.3000
Total Expenses
1,051.0930
826.1860
327.9020
454.2920
475.7580
Net Income from Continuing & Discontinued Operation
-605.6070
-483.5340
-215.2320
-394.2970
-360.5890
Normalized Income
-604.8288
-482.0933
-215.0466
-393.3294
-358.9461
Interest Income
44.7990
28.0360
15.7770
16.9980
14.4180
Interest Expense
4.4300
4.5090
3.4180
3.7630
6.7690
Net Interest Income
40.3690
23.5270
12.3590
13.2350
7.6490
EBIT
-599.9250
-429.4850
-312.3970
-404.9640
-375.3570
EBITDA
-599.9250
-429.4850
-312.3970
-404.9640
-375.3570
Net Income from Continuing Operation Net Minority Interest
-605.6070
-483.5340
-215.2320
-394.2970
-360.5890
Total Unusual Items Excluding Goodwill
-1.2970
-1.6950
-0.2720
-1.0030
-1.7410
Total Unusual Items
-1.2970
-1.6950
-0.2720
-1.0030
-1.7410
Normalized EBITDA
-598.6280
-427.7900
-312.1250
-403.9610
-373.6160
Tax Rate for Calcs
0.0004
0.0002
0.0003
0
0.0001
Tax Effect of Unusual Items
-0.5188
-0.2543
-0.0866
-0.0354
-0.0981
12/31/2022 - 5/7/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade