Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
2,347.4860
319.1460
547.4800
697.2980
908.8820
Gross Profit
-2,347.4860
-319.1460
-547.4800
-697.2980
-908.8820
Operating Expense
4,826.3850
2,055.9420
2,023.1060
2,434.9920
3,910.6100
Operating Income
-7,173.8710
-2,375.0880
-2,570.5860
-3,132.2900
-4,819.4920
Net Non Operating Interest Income Expense
-1,233.3340
-2,206.6770
-2,588.5120
-1,808.5150
-1,490.6790
Other Income Expense
-5,191.2950
-3,911.5140
3,670.4140
-3,627.3350
-10,323.7680
Pretax Income
-13,598.5000
-8,493.2790
-1,488.6840
-8,568.1400
-16,633.9390
Net Income Common Stockholders
-13,598.5000
-8,493.2790
-1,488.6840
-8,568.1400
-16,633.9390
Diluted NI Available to Com Stockholders
-13,598.5000
-8,493.2790
-1,488.6840
-8,568.1400
-16,633.9390
Basic EPS
-0.06
-0.07
-0.01
-0.08
-0.19
Diluted EPS
-0.06
-0.07
-0.01
-0.08
-0.19
Basic Average Shares
326,049.0160
119,549.1630
114,736.7870
111,949.8780
89,401.6200
Diluted Average Shares
326,049.0160
119,549.1630
114,736.7870
111,949.8780
89,401.6200
Total Expenses
7,173.8710
2,375.0880
2,570.5860
3,132.2900
4,819.4920
Net Income from Continuing & Discontinued Operation
-13,598.5000
-8,493.2790
-1,488.6840
-8,568.1400
-16,633.9390
Normalized Income
-8,612.3290
-4,629.5430
-5,159.0980
-4,940.8050
-6,310.1710
Interest Expense
1,233.3340
2,206.6770
2,588.5120
1,808.5150
1,490.6790
Net Interest Income
-1,233.3340
-2,206.6770
-2,588.5120
-1,808.5150
-1,490.6790
EBIT
-12,365.1660
-6,286.6020
1,099.8280
-6,759.6250
-15,143.2600
EBITDA
-12,274.5900
-6,012.4310
1,534.7400
-6,244.6220
-14,518.6400
Reconciled Cost of Revenue
2,347.4860
319.1460
547.4800
697.2980
908.8820
Reconciled Depreciation
90.5760
274.1710
434.9120
515.0030
624.6200
Net Income from Continuing Operation Net Minority Interest
-13,598.5000
-8,493.2790
-1,488.6840
-8,568.1400
-16,633.9390
Total Unusual Items Excluding Goodwill
-4,986.1710
-3,863.7360
3,670.4140
-3,627.3350
-10,323.7680
Total Unusual Items
-4,986.1710
-3,863.7360
3,670.4140
-3,627.3350
-10,323.7680
Normalized EBITDA
-7,288.4190
-2,148.6950
-2,135.6740
-2,617.2870
-4,194.8720
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 12/15/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade