| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
|
-1,303.4770 | -502.3290 | 0 | -- | -- |
|
Gross Profit
|
-1,303.4770 | -502.3290 | 0 | -- | -- |
| Selling, General and Administrative Expenses
|
-8,432.4770 | -12,272.6340 | -3,231.3420 | -438.2880 | -217.1140 |
|
Exploration Expenses
|
13.6720 | -138.8130 | -475.5170 | 0 | -- |
| Depreciation, Amortization and Depletion
|
-- | -- | -- | 0 | 0 |
| Other Income/Expense, Operating
|
-857.1910 | -668.5220 | -211.5830 | -42.9710 | -110.0800 |
|
Operating Income/Expenses
|
-9,387.6080 | -13,079.9690 | -3,918.4420 | -481.2590 | -327.1940 |
|
Total Operating Profit/Loss
|
-10,691.0850 | -13,582.2980 | -3,918.4420 | -481.2590 | -327.1940 |
| Total Net Finance Income/Expense
|
891.6690 | -786.4290 | 41.8710 | 10.7300 | 16.5950 |
| Net Investment Income
|
81.6630 | -708.8990 | 924.2650 | -798.2980 | -495.8970 |
| Irregular Income/Expenses
|
-586.3140 | -519.1720 | -1,312.2520 | 0 | 0 |
|
Other Income/Expense, Non-Operating
|
1.2250 | -43.8110 | -100.9970 | -448.3380 | -94.7050 |
|
Non-Operating Income/Expenses, Total
|
388.2430 | -2,058.3110 | -447.1130 | -1,235.9060 | -574.0070 |
|
Pretax Income
|
-10,302.8420 | -15,640.6090 | -4,365.5550 | -1,717.1650 | -901.2010 |
|
Net Income from Continuing Operations
|
-10,302.8420 | -15,640.6090 | -4,365.5550 | -1,717.1650 | -901.2010 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-10,302.8420 | -15,640.6090 | -4,365.5550 | -1,717.1650 | -901.2010 |
|
Net Income after Non-Controlling/Minority Interests
|
-10,302.8420 | -15,640.6090 | -4,365.5550 | -1,717.1650 | -901.2010 |
|
Net Income Available to Common Stockholders
|
-10,302.8420 | -15,640.6090 | -4,365.5550 | -1,717.1650 | -901.2010 |
|
Diluted Net Income Available to Common Stockholders
|
-10,302.8420 | -15,640.6090 | -4,365.5550 | -1,717.1650 | -901.2010 |
| Basic EPS
|
-0.10 | -0.48 | -0.63 | -3.30 | -2.08 |
| Diluted EPS
|
-0.10 | -0.48 | -0.63 | -3.30 | -2.08 |
|
Basic Weighted Average Shares Outstanding
|
63,227.6930 | 32,766.0700 | 6,974.8060 | 523.4660 | 476.6620 |
|
Diluted Weighted Average Shares Outstanding
|
63,227.6930 | 32,766.0700 | 6,974.8060 | 523.4660 | 476.6620 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-11,194.5110 | -14,854.1800 | -4,407.4260 | -1,727.8950 | -917.7960 |
|
EBITDA
|
-11,194.5110 | -14,854.1800 | -4,407.4260 | -1,727.8950 | -917.7960 |
|
Normalized EBITDA
|
-2,980.9730 | -9,178.2890 | -3,668.6060 | -932.7440 | -386.6770 |
|
Normalized Income
|
-2,089.3040 | -9,964.7180 | -3,626.7350 | -922.0140 | -370.0820 |
|
Total Unusual Items
|
8,213.5380 | 5,675.8910 | 738.8200 | 795.1510 | 531.1190 |
12/31/2022 - 4/18/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade