Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
0
22.9070
118.4600
109.6730
Gross Profit
--
0
-22.9070
-118.4600
-109.6730
Operating Expense
5,044.6280
4,675.5740
8,603.1700
7,753.5610
6,020.9360
Operating Income
-5,044.6280
-4,675.5740
-8,626.0770
-7,872.0210
-6,130.6090
Net Non Operating Interest Income Expense
11.1030
12.9360
18.6910
100.3630
-28.7220
Other Income Expense
1,165.7520
3,270.9660
240.9330
1,953.6210
112.7040
Pretax Income
-3,867.7730
-1,391.6720
-8,366.4530
-5,818.0370
-6,046.6270
Net Income Common Stockholders
-3,632.8570
-1,156.7560
-8,366.4530
-5,818.0370
-6,046.6270
Diluted NI Available to Com Stockholders
-3,632.8570
-1,156.7560
-8,366.4530
-5,818.0370
-6,046.6270
Basic EPS
-0.02
-0.01
-0.06
-0.05
-0.05
Diluted EPS
-0.02
-0.01
-0.06
-0.05
-0.05
Basic Average Shares
168,398.1440
167,345.3630
144,127.1420
118,279.0410
115,167.2390
Diluted Average Shares
168,398.1440
167,345.3630
144,127.1420
118,279.0410
115,167.2390
Total Operating Income as Reported
-5,044.6280
-4,675.5740
-8,626.0770
-7,860.9410
-6,130.6090
Rent Expense Supplemental
30.2420
30.3630
36.0270
--
40.8950
Total Expenses
5,044.6280
4,675.5740
8,626.0770
7,872.0210
6,130.6090
Net Income from Continuing & Discontinued Operation
-3,632.8570
-1,156.7560
-8,366.4530
-5,818.0370
-6,046.6270
Normalized Income
-4,798.6090
-4,427.7220
-8,607.3860
-7,760.5780
-6,159.3310
Interest Income
11.1030
12.9360
27.9810
140.1090
5.1650
Interest Expense
--
0
9.2900
39.7460
33.8870
Net Interest Income
11.1030
12.9360
18.6910
100.3630
-28.7220
EBIT
-1,760.7260
-1,391.6720
-8,357.1630
-5,778.2910
-6,012.7400
EBITDA
-1,760.7260
-1,391.6690
-8,334.2560
-5,655.7520
-5,891.1920
Reconciled Cost of Revenue
--
0
22.9070
118.4600
109.6730
Reconciled Depreciation
--
0.0030
22.9070
122.5390
121.5480
Net Income from Continuing Operation Net Minority Interest
-3,632.8570
-1,156.7560
-8,366.4530
-5,818.0370
-6,046.6270
Total Unusual Items Excluding Goodwill
1,165.7520
3,270.9660
240.9330
1,942.5410
112.7040
Total Unusual Items
1,165.7520
3,270.9660
240.9330
1,942.5410
112.7040
Normalized EBITDA
-2,926.4780
-4,662.6350
-8,575.1890
-7,598.2930
-6,003.8960
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 8/21/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade