Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
15,399
16,090
14,547
7,104
4,432
Operating Income
-15,399
-16,090
-14,547
-7,104
-4,432
Net Non Operating Interest Income Expense
-123
-57
-583
17
11
Other Income Expense
-425
-3,241
-7,467
-10
-14
Pretax Income
-15,947
-19,388
-22,597
-7,097
-4,435
Net Income Common Stockholders
-15,947
-19,388
-22,597
-7,952
-4,435
Diluted NI Available to Com Stockholders
-15,947
-19,388
-22,597
-7,952
-4,435
Basic EPS
1.15
-31.22
-4.11k
-2.05k
-1.74k
Diluted EPS
1.15
-31.22
-4.11k
-2.05k
-1.74k
Basic Average Shares
2,121.0880
621.0940
5.5030
3.4600
2.5790
Diluted Average Shares
2,121.0880
621.0940
5.5030
3.4600
2.5790
Total Operating Income as Reported
--
--
-14,547
-7,104
-4,432
Total Expenses
15,399
16,090
14,547
7,104
4,432
Net Income from Continuing & Discontinued Operation
-15,947
-19,388
-22,597
-7,097
-4,435
Normalized Income
-15,950
-16,121
-17,041
-7,087
-4,435
Interest Income
--
--
62
17
11
Interest Expense
--
--
628
0
--
Net Interest Income
-123
-57
-583
17
11
EBIT
-15,399
-16,090
-14,547
-7,097
-4,432
EBITDA
-15,333
-16,048
-14,511
-7,084
-4,409
Reconciled Depreciation
66
42
36
13
23
Net Income from Continuing Operation Net Minority Interest
-15,947
-19,388
-22,597
-7,097
-4,435
Total Unusual Items Excluding Goodwill
3
-3,267
-5,556
-10
0
Total Unusual Items
3
-3,267
-5,556
-10
0
Normalized EBITDA
-15,336
-12,781
-8,955
-7,074
-4,409
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 4/25/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade