Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
534,087
542,983
509,541
512,821
631,185
Cost of Revenue
449,544
439,459
409,140
400,461
495,125
Gross Profit
84,543
103,524
100,401
112,360
136,060
Operating Expense
74,653
89,895
79,958
89,841
88,143
Operating Income
9,890
13,629
20,443
22,519
47,917
Net Non Operating Interest Income Expense
-4,143
-4,029
-2,379
-2,429
-3,201
Pretax Income
5,747
9,600
18,064
20,090
44,716
Tax Provision
1,378
2,458
4,695
5,402
12,037
Net Income Common Stockholders
4,369
7,142
13,369
14,688
32,679
Diluted NI Available to Com Stockholders
4,348
7,142
13,369
14,688
32,679
Basic EPS
0.53
0.86
1.58
1.72
3.82
Diluted EPS
0.52
0.85
1.58
1.72
3.82
Basic Average Shares
8,323.84
8,391.26
8,496.52
8,536.51
8,562.17
Diluted Average Shares
8,440.01
8,471.92
8,496.52
8,536.51
8,562.17
Total Expenses
524,197
529,354
489,098
490,302
583,268
Net Income from Continuing & Discontinued Operation
4,369
7,142
13,369
14,688
32,679
Normalized Income
4,369
7,142
13,369
14,688
32,679
Interest Income
79
85
468
239
5
Interest Expense
3,221
3,059
1,845
1,427
1,833
Net Interest Income
-4,143
-4,029
-2,379
-2,429
-3,201
EBIT
8,968
12,659
19,909
21,517
46,549
EBITDA
20,697
24,561
29,475
30,127
54,259
Reconciled Cost of Revenue
447,162
437,077
407,662
399,313
494,227
Reconciled Depreciation
11,729
11,902
9,566
8,610
7,710
Net Income from Continuing Operation Net Minority Interest
4,369
7,142
13,369
14,688
32,679
Normalized EBITDA
20,697
24,561
29,475
30,127
54,259
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
11/30/2022 - 8/6/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade