Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
0
0
--
0
0
Cost of Revenue
37.0080
37.0080
--
34.9040
34.7720
Gross Profit
-37.0080
-37.0080
--
-34.9040
-34.7720
Operating Expense
2,169.4990
2,169.4990
--
2,026.3370
1,655.3120
Operating Income
-2,206.5070
-2,206.5070
--
-2,061.2410
-1,690.0840
Net Non Operating Interest Income Expense
79.6780
79.6780
--
51.5560
-3.5590
Other Income Expense
1,861.3420
1,861.3420
--
911.3140
-10,155.1100
Pretax Income
-265.4870
-265.4870
--
-1,098.3710
-11,848.7530
Tax Provision
1,075
1,075
--
148
0
Net Income Common Stockholders
-1,340.4870
-1,340.4870
--
-1,246.3710
-11,848.7530
Diluted NI Available to Com Stockholders
-1,340.4870
-1,340.4870
--
-1,246.3710
-11,848.7530
Basic EPS
0.00
0.00
--
-0.01
-0.06
Diluted EPS
0.00
0.00
--
-0.01
-0.06
Basic Average Shares
295,882.4850
295,882.4850
--
217,351.5380
183,014.1650
Diluted Average Shares
295,882.4850
295,882.4850
--
217,351.5380
183,014.1650
Rent Expense Supplemental
36.0630
36.0630
--
126.8660
54.6010
Total Expenses
2,206.5070
2,206.5070
--
2,061.2410
1,690.0840
Net Income from Continuing & Discontinued Operation
-1,340.4870
-1,340.4870
--
-1,246.3710
-11,848.7530
Normalized Income
-1,676.4486
-1,676.4486
--
-1,422.5564
-1,113.9150
Interest Income
122.5150
122.5150
--
87.2870
71.7520
Interest Expense
40.0060
40.0060
12.6630
35.7310
75.3110
Net Interest Income
79.6780
79.6780
--
51.5560
-3.5590
EBIT
-225.4810
-225.4810
1,765.3060
-1,062.6400
-11,773.4420
EBITDA
-188.4730
-188.4730
1,800.3850
-1,027.7360
-11,738.6700
Reconciled Cost of Revenue
37.0080
37.0080
--
34.9040
34.7720
Reconciled Depreciation
37.0080
37.0080
--
34.9040
34.7720
Net Income from Continuing Operation Net Minority Interest
-1,340.4870
-1,340.4870
--
-1,246.3710
-11,848.7530
Total Unusual Items Excluding Goodwill
559.9360
559.9360
--
238.0240
-10,734.8380
Total Unusual Items
559.9360
559.9360
--
238.0240
-10,734.8380
Normalized EBITDA
-748.4090
-748.4090
-1,134.9180
-1,265.7600
-1,003.8320
Tax Rate for Calcs
0.0004
0.0004
--
0.0003
0
Tax Effect of Unusual Items
223.9744
223.9744
--
61.8386
0
6/30/2023 - 1/3/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade