Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
20.5290
22.0200
26.2480
32.4420
39.2890
Gross Profit
-20.5290
-22.0200
-26.2480
-32.4420
-39.2890
Operating Expense
5,332.7140
--
2,200.4170
--
--
Operating Income
-5,353.2430
-2,220.4220
-2,226.6650
-2,207.4270
-2,433.0550
Net Non Operating Interest Income Expense
-4,232.8070
-1,444.3460
-698.5490
-398.2970
-25.3540
Other Income Expense
169.4400
1,125.5770
-252.1690
1,350.2010
1,486.6250
Pretax Income
-9,416.6100
-2,539.1910
-3,177.3830
-1,255.5230
-971.7840
Tax Provision
--
0
5.1690
0
--
Net Income Common Stockholders
-9,416.6100
-2,539.1910
-3,182.5520
-1,255.5230
-971.7840
Diluted NI Available to Com Stockholders
-9,416.6100
-2,539.1910
-3,182.5520
-1,255.5230
-971.7840
Basic EPS
-0.08
-0.04
-0.05
-0.02
-0.02
Diluted EPS
-0.08
-0.04
-0.05
-0.02
-0.02
Basic Average Shares
118,658.3720
71,035.6950
65,413.0910
62,191.9750
52,096.4650
Diluted Average Shares
118,658.3720
71,035.6950
65,413.0910
62,191.9750
52,096.4650
Total Operating Income as Reported
-5,353.5520
-1,986.1980
-2,123.2880
-2,198.8770
-911.1820
Rent Expense Supplemental
1.8270
2.3720
10.5600
14.8400
16.0710
Total Expenses
5,353.2430
2,220.4220
2,226.6650
2,207.4270
2,433.0550
Net Income from Continuing & Discontinued Operation
-9,416.6100
-2,539.1910
-3,182.5520
-1,255.5230
-971.7840
Normalized Income
-9,587.0430
-2,910.9410
-2,975.5410
-2,252.6430
-2,205.4450
Interest Income
784.6450
180.0010
20.8750
--
--
Interest Expense
149.0450
154.4540
174.2400
327.7000
20.9980
Net Interest Income
-4,232.8070
-1,444.3460
-698.5490
-398.2970
-25.3540
EBIT
-9,267.5650
--
-3,003.1430
--
--
EBITDA
-9,247.0360
-2,362.7170
-2,976.8950
-895.3820
-911.4970
Reconciled Cost of Revenue
20.5290
22.0200
26.2480
32.4420
39.2890
Reconciled Depreciation
20.5290
22.0200
26.2480
32.4410
39.2890
Net Income from Continuing Operation Net Minority Interest
-9,416.6100
-2,539.1910
-3,182.5520
-1,255.5230
-971.7840
Total Unusual Items Excluding Goodwill
170.4330
371.7500
-279.6690
997.1200
1,233.6610
Total Unusual Items
170.4330
371.7500
-279.6690
997.1200
1,233.6610
Normalized EBITDA
-9,417.4690
-2,734.4670
-2,697.2260
-1,892.5020
-2,145.1580
Tax Rate for Calcs
0
0
0.0003
0
0
Tax Effect of Unusual Items
0
0
-72.6580
0
0
11/30/2022 - 11/26/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade