Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
0
55.0430
104.0620
136.2690
Gross Profit
--
0
-55.0430
-104.0620
-136.2690
Operating Expense
3,346.9930
3,547.4110
2,752.8570
5,462.0250
12,436.4360
Operating Income
-3,346.9930
-3,547.4110
-2,807.9000
-5,566.0870
-12,572.7050
Net Non Operating Interest Income Expense
-539.7030
-532.6970
-486.8480
-8.2450
4.4290
Other Income Expense
-105.4120
115.3610
-492.3960
-237.4540
100.3980
Pretax Income
-3,992.1080
-3,964.7470
-3,787.1440
-5,811.7860
-12,467.8780
Tax Provision
--
-137.0720
-50.1550
-161.5010
0
Net Income Common Stockholders
-3,855.0360
-3,827.6750
-3,736.9890
-5,650.2850
-12,467.8780
Diluted NI Available to Com Stockholders
-3,855.0360
-3,827.6750
-3,736.9890
-5,650.2850
-12,467.8780
Basic EPS
-0.03
-0.03
-0.03
-0.05
-0.11
Diluted EPS
-0.03
-0.03
-0.03
-0.05
-0.11
Basic Average Shares
139,747.3310
129,381.2100
119,079.1910
117,590.4920
113,769.9870
Diluted Average Shares
139,747.3310
129,381.2100
119,079.1910
117,590.4920
113,769.9870
Total Expenses
3,346.9930
3,547.4110
2,807.9000
5,566.0870
12,572.7050
Net Income from Continuing & Discontinued Operation
-3,855.0360
-3,827.6750
-3,736.9890
-5,650.2850
-12,467.8780
Normalized Income
-3,655.2440
-3,867.0065
-3,119.5419
-5,383.7493
-12,554.5620
Interest Income
28.0730
21.6200
51.0290
74.9970
52.9270
Interest Expense
567.7760
554.3170
537.8770
83.2420
48.4980
Net Interest Income
-539.7030
-532.6970
-486.8480
-8.2450
4.4290
EBIT
-3,424.3320
-3,410.4300
-3,249.2670
-5,728.5440
-12,419.3800
EBITDA
-3,424.3320
-3,410.4300
-3,194.2240
-5,624.4820
-12,283.1110
Reconciled Cost of Revenue
--
0
55.0430
104.0620
136.2690
Reconciled Depreciation
--
0
55.0430
104.0620
136.2690
Net Income from Continuing Operation Net Minority Interest
-3,855.0360
-3,827.6750
-3,736.9890
-5,650.2850
-12,467.8780
Total Unusual Items Excluding Goodwill
-199.7920
40.7400
-625.7340
-274.1540
86.6840
Total Unusual Items
-199.7920
40.7400
-625.7340
-274.1540
86.6840
Normalized EBITDA
-3,224.5400
-3,451.1700
-2,568.4900
-5,350.3280
-12,369.7950
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
1.4085
-8.2869
-7.6183
0
12/31/2022 - 1/3/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade