Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
6,274,907
5,994,318
5,778,069
5,447,533
5,226,740
Net Non Operating Interest Income Expense
-143,074
-141,221
-127,092
-102,316
-90,395
Other Income Expense
4,170
1,688
354
308
1,246
Pretax Income
1,459,746
1,435,975
1,326,637
1,194,266
1,102,111
Tax Provision
274,283
274,737
255,875
223,511
207,725
Net Income Common Stockholders
1,185,463
1,161,238
1,070,762
970,755
894,386
Diluted NI Available to Com Stockholders
1,185,463
1,161,238
1,070,762
970,755
894,386
Basic EPS
15.22
14.27
11.99
10.21
7.55
Diluted EPS
14.94
14.07
11.94
10.07
7.47
Basic Average Shares
78,002.12
81,376.17
89,304.59
95,078.84
97,974.04
Diluted Average Shares
79,440.52
82,525
89,661
96,364
98,985
Total Expenses
4,815,161
4,558,343
4,451,432
4,253,267
4,124,629
Net Income from Continuing & Discontinued Operation
1,185,463
1,161,238
1,070,762
970,755
894,386
Normalized Income
1,199,311.78
1,175,033.88
1,088,173.03
971,486.70
896,412.75
Interest Expense
145,425
141,221
127,092
102,316
90,395
Net Interest Income
-143,074
-141,221
-127,092
-102,316
-90,395
EBIT
1,605,171
1,577,196
1,453,729
1,296,582
1,192,506
Net Income from Continuing Operation Net Minority Interest
1,185,463
1,161,238
1,070,762
970,755
894,386
Total Unusual Items Excluding Goodwill
-17,053
-17,053
-21,575
-900
-2,496
Total Unusual Items
-17,053
-17,053
-21,575
-900
-2,496
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,204.22
-3,257.12
-4,163.98
-168.30
-469.25
12/31/2022 - 10/1/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade