Breakdown
TTM
6/30/2026
6/30/2024
6/30/2023
6/30/2022
Total Revenue
--
--
588.8610
136.0440
--
Gross Profit
--
--
588.8610
136.0440
--
Operating Expense
7,979.4920
7,979.4920
6,700.1010
6,365.5170
4,321.4350
Operating Income
-7,979.4920
-7,979.4920
-6,111.2400
-6,365.5170
-4,321.4350
Net Non Operating Interest Income Expense
731.4210
731.4210
1,837.3730
1,759.8070
43.2170
Other Income Expense
393.9980
393.9980
-95.6520
136.0440
--
Pretax Income
-6,854.0730
-6,854.0730
-4,369.5190
-4,387.7910
-4,252.2070
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-6,854.0730
-6,854.0730
-4,369.5190
-4,387.7910
-4,252.2070
Basic EPS
-0.03
-0.03
-0.02
-0.02
-0.03
Diluted EPS
-0.03
-0.03
-0.02
-0.02
-0.03
Basic Average Shares
263,489.7830
263,489.7830
260,070.6590
237,519.3420
164,369.8140
Diluted Average Shares
263,489.7830
263,489.7830
260,070.6590
237,519.3420
164,369.8140
Net Income from Continuing & Discontinued Operation
-6,854.0730
-6,854.0730
-4,369.5190
-4,387.7910
-4,252.2070
Normalized Income
-6,854.6330
-6,854.6330
-4,369.5190
-4,387.7910
-4,252.2070
Interest Income
766.0260
766.0260
1,859.2620
1,759.8070
43.2170
Interest Expense
--
--
2.5140
--
--
Net Interest Income
731.4210
731.4210
1,837.3730
1,759.8070
43.2170
EBIT
-7,979.4920
-7,979.4920
-4,367.0050
-6,365.5170
-4,321.4350
EBITDA
-7,645.1340
-7,645.1340
-3,998.1810
-6,283.6420
-4,295.4240
Reconciled Depreciation
334.3580
334.3580
368.8240
81.8750
26.0110
Net Income from Continuing Operation Net Minority Interest
-6,854.0730
-6,854.0730
-4,369.5190
-4,387.7910
-4,252.2070
Total Unusual Items Excluding Goodwill
0.5600
0.5600
--
--
--
Total Unusual Items
0.5600
0.5600
--
--
--
Normalized EBITDA
-7,645.6940
-7,645.6940
-3,998.1810
-6,283.6420
-4,295.4240
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2022 - 5/6/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade