Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
3.7730
1.6120
0.4940
3.1010
2.3130
Gross Profit
-3.7730
-1.6120
-0.4940
-3.1010
-2.3130
Operating Expense
3,664.5260
3,610.6390
261.0120
805.9600
293.6180
Operating Income
-3,668.2990
-3,612.2510
-261.5060
-809.0610
-295.9310
Net Non Operating Interest Income Expense
-3,141.3090
-2,838.9560
-2,295.8320
-2,028.4700
-1,967.6220
Other Income Expense
--
322.3490
12.4200
-23.6950
-161.3960
Pretax Income
-6,487.2590
-6,128.8580
-2,544.9180
-2,861.2260
-2,424.9490
Net Income Common Stockholders
-6,487.2590
-6,128.8580
-2,544.9180
-2,861.2260
-2,424.9490
Diluted NI Available to Com Stockholders
-6,487.2590
-6,128.8580
-2,544.9180
-2,861.2260
-2,424.9490
Basic EPS
-0.03
-0.03
-0.01
-0.02
-0.02
Diluted EPS
-0.03
-0.03
-0.01
-0.02
-0.02
Basic Average Shares
192,011.6370
192,011.6370
192,010.1890
140,680.1890
98,306.2170
Diluted Average Shares
192,011.6370
192,011.6370
192,010.1890
140,680.1890
98,306.2170
Rent Expense Supplemental
27.6000
27.6000
27.6000
27.6000
27.6000
Total Expenses
3,668.2990
3,612.2510
261.5060
809.0610
295.9310
Net Income from Continuing & Discontinued Operation
-6,487.2590
-6,128.8580
-2,544.9180
-2,861.2260
-2,424.9490
Normalized Income
-6,809.6080
-6,451.2070
-2,557.3380
-2,837.5310
-2,263.5530
Interest Expense
3,141.3090
2,838.9560
2,295.8320
2,028.4700
1,967.6220
Net Interest Income
-3,141.3090
-2,838.9560
-2,295.8320
-2,028.4700
-1,967.6220
EBIT
-3,345.9500
-3,289.9020
-249.0860
-832.7560
-457.3270
EBITDA
-3,342.1770
-3,288.2900
-248.5920
-829.6550
-455.0140
Reconciled Cost of Revenue
3.7730
1.6120
0.4940
3.1010
2.3130
Reconciled Depreciation
3.7730
1.6120
0.4940
3.1010
2.3130
Net Income from Continuing Operation Net Minority Interest
-6,487.2590
-6,128.8580
-2,544.9180
-2,861.2260
-2,424.9490
Total Unusual Items Excluding Goodwill
322.3490
322.3490
12.4200
-23.6950
-161.3960
Total Unusual Items
322.3490
322.3490
12.4200
-23.6950
-161.3960
Normalized EBITDA
-3,664.5260
-3,610.6390
-261.0120
-805.9600
-293.6180
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 6/2/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade