Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
383
346
331
202
210
Gross Profit
-383
-346
-331
-202
-210
Operating Expense
38,406
25,541
25,903
25,803
14,791
Operating Income
-38,789
-25,887
-26,234
-26,005
-15,001
Net Non Operating Interest Income Expense
649
314
710
-609
-1,695
Other Income Expense
-1,912
158
277
1,065
2,287
Pretax Income
-40,052
-25,415
-25,247
-25,549
-14,409
Tax Provision
1,593
-10,083
2,100
4,900
-1,209
Net Income Common Stockholders
-36,367
-13,478
-25,289
-28,761
-13,200
Diluted NI Available to Com Stockholders
-36,367
-13,478
-25,289
-28,761
-13,200
Basic EPS
-0.18
-0.07
-0.13
-0.17
-0.09
Diluted EPS
-0.18
-0.07
-0.13
-0.17
-0.09
Basic Average Shares
211,633.8300
199,055.9920
187,833.1260
171,903.9090
154,045.3700
Diluted Average Shares
211,633.8300
199,055.9920
187,833.1260
171,903.9090
154,045.3700
Total Operating Income as Reported
-38,796
-26,284
-25,576
-25,274
-13,662
Total Expenses
38,789
25,887
26,234
26,005
15,001
Net Income from Continuing & Discontinued Operation
-36,367
-13,478
-25,289
-28,761
-13,200
Normalized Income
-35,267.8000
-13,570.2997
-26,691.6790
-29,646.5406
-15,345.4924
Interest Income
649
314
710
657
53
Interest Expense
73
--
49
1,266
1,748
Net Interest Income
649
314
710
-609
-1,695
EBIT
-38,789
-25,887
-26,234
-24,283
-12,661
EBITDA
-38,406
-25,541
-25,903
-24,081
-12,451
Reconciled Cost of Revenue
383
346
331
202
210
Reconciled Depreciation
383
346
331
202
210
Net Income from Continuing Operation Net Minority Interest
-36,367
-13,478
-25,289
-28,761
-13,200
Total Unusual Items Excluding Goodwill
-1,832
153
1,895
1,197
2,342
Total Unusual Items
-1,832
153
1,895
1,197
2,342
Normalized EBITDA
-36,574
-25,694
-27,798
-25,278
-14,793
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0003
0.0001
Tax Effect of Unusual Items
-732.8000
60.7003
492.3210
311.4594
196.5076
11/30/2022 - 2/1/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade