Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
22,657.25
19,447.92
17,637.23
9,327.87
8,040.25
Operating Income
-22,657.25
-19,447.92
-17,637.23
-9,327.87
-8,040.25
Net Non Operating Interest Income Expense
186.64
89.70
223.01
436.06
215.02
Pretax Income
-22,470.61
-19,358.22
-17,414.22
-8,891.80
-7,825.24
Net Income Common Stockholders
-22,470.61
-19,358.22
-17,414.22
-8,891.80
-7,825.24
Diluted NI Available to Com Stockholders
-22,470.61
-19,358.22
-17,414.22
-8,891.80
-7,825.24
Basic EPS
-1.59
-1.43
-1.34
-0.69
-0.61
Diluted EPS
-1.59
-1.43
-1.34
-0.69
-0.61
Basic Average Shares
14,237.39
13,534.99
13,014.59
12,848.17
12,913.85
Diluted Average Shares
14,237.39
13,534.99
13,014.59
12,848.17
12,913.85
Total Operating Income as Reported
-22,657.25
-19,447.92
-17,637.23
-9,327.87
-8,040.25
Total Expenses
22,657.25
19,447.92
17,637.23
9,327.87
8,040.25
Net Income from Continuing & Discontinued Operation
-22,470.61
-19,358.22
-17,414.22
-8,891.80
-7,825.24
Normalized Income
-22,470.61
-19,358.22
-17,414.22
-8,891.80
-7,825.24
Interest Income
186.64
89.70
223.01
436.06
215.02
Net Interest Income
186.64
89.70
223.01
436.06
215.02
EBIT
-22,657.25
-19,447.92
-17,637.23
-9,327.87
-8,040.25
EBITDA
-22,657.25
-19,446.14
-17,633.62
-9,324.25
-8,036.64
Reconciled Depreciation
--
1.78
3.61
3.61
3.61
Net Income from Continuing Operation Net Minority Interest
-22,470.61
-19,358.22
-17,414.22
-8,891.80
-7,825.24
Normalized EBITDA
-22,657.25
-19,446.14
-17,633.62
-9,324.25
-8,036.64
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 9/25/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade