Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
0
0
0
0
30
Cost of Revenue
0
0
0
0
--
Gross Profit
0
0
0
0
--
Operating Expense
8,339
8,339
2,717
1,376
878
Operating Income
-8,339
-8,339
-2,717
-1,376
-848
Net Non Operating Interest Income Expense
443
443
6
0
--
Pretax Income
-10,043
-10,043
-2,711
-1,376
-848
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-10,043
-10,043
-2,711
-1,376
-848
Diluted NI Available to Com Stockholders
-10,043
-10,043
-2,711
-1,376
-848
Basic EPS
-0.03
-0.03
-0.02
-0.02
-0.01
Diluted EPS
-0.03
-0.03
-0.02
-0.02
-0.01
Basic Average Shares
288,966.42
288,966.42
123,960.52
89,803.06
63,422.11
Diluted Average Shares
288,966.42
288,966.42
123,960.52
89,803.06
63,422.11
Total Operating Income as Reported
-10,528
-10,528
-2,717
-1,376
-848
Total Expenses
8,339
8,339
2,717
1,376
878
Net Income from Continuing & Discontinued Operation
-10,043
-10,043
-2,711
-1,376
-848
Normalized Income
-7,854
-7,854
-2,711
-1,376
-848
Interest Income
448
448
6
0
--
Interest Expense
5
5
0
0
--
Net Interest Income
443
443
6
0
--
EBIT
-10,038
-10,038
-2,711
-1,376
-848
EBITDA
-10,038
-10,038
-2,711
-1,376
-848
Reconciled Cost of Revenue
0
0
0
0
--
Net Income from Continuing Operation Net Minority Interest
-10,043
-10,043
-2,711
-1,376
-848
Total Unusual Items Excluding Goodwill
-2,189
-2,189
0
0
--
Total Unusual Items
-2,189
-2,189
0
0
--
Normalized EBITDA
-7,849
-7,849
-2,711
-1,376
-848
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 5/10/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade