Breakdown
TTM
12/31/2022
12/31/2021
Total Revenue
4,420
4,420
4,961
Cost of Revenue
3,636
3,636
3,452
Gross Profit
784
784
1,509
Operating Expense
28,194
28,194
12,477
Operating Income
-27,410
-27,410
-10,968
Net Non Operating Interest Income Expense
1,915
1,915
-3,933
Other Income Expense
11,553
11,553
311
Pretax Income
-13,942
-13,942
-14,590
Tax Provision
16
16
-3
Net Income Common Stockholders
-24,629
-24,629
-14,758
Diluted NI Available to Com Stockholders
-24,629
-24,629
-14,758
Basic EPS
-34.17
-34.17
-45.49
Diluted EPS
-34.17
-34.17
-45.49
Basic Average Shares
720.8540
720.8540
324.4520
Diluted Average Shares
720.8540
720.8540
324.4520
Total Operating Income as Reported
-22,113
-22,113
-10,968
Rent Expense Supplemental
342
342
314
Total Expenses
31,830
31,830
15,929
Net Income from Continuing & Discontinued Operation
-24,629
-24,629
-14,758
Normalized Income
-22,878.9300
-22,878.9300
-14,767.9361
Interest Income
5,993
5,993
559
Interest Expense
4,078
4,078
4,492
Net Interest Income
1,915
1,915
-3,933
EBIT
-9,864
-9,864
-10,098
EBITDA
-8,652
-8,652
-8,736
Reconciled Cost of Revenue
2,911
2,911
2,533
Reconciled Depreciation
1,212
1,212
1,362
Net Income from Continuing Operation Net Minority Interest
-13,521
-13,521
-14,457
Total Unusual Items Excluding Goodwill
11,553
11,553
311
Total Unusual Items
11,553
11,553
311
Normalized EBITDA
-20,205
-20,205
-9,047
Tax Rate for Calcs
0.0002
0.0002
0
Tax Effect of Unusual Items
2,195.0700
2,195.0700
0.0639
12/31/2021 - 1/31/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade