Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
--
74.2750
274.6080
Gross Profit
--
--
--
-74.2750
-274.6080
Operating Expense
6,290.7880
5,386.0480
913.0050
543.2250
4,183.3740
Operating Income
-6,290.7880
-5,386.0480
-913.0050
-543.2250
-4,183.3740
Net Non Operating Interest Income Expense
153.1340
-8.5790
-67.1820
0
47.1890
Other Income Expense
-258.0780
-404.6110
-34.2190
-3,536.7340
-9,890.7880
Pretax Income
-6,395.7320
-5,799.2380
-1,014.4060
-4,079.9590
-14,026.9730
Net Income Common Stockholders
-6,395.7320
-5,799.2380
-1,014.4060
-4,079.9590
-14,016.9730
Diluted NI Available to Com Stockholders
-6,395.7320
-5,799.2380
-1,014.4060
-4,079.9590
-14,016.9730
Basic EPS
-0.26
-0.29
-0.18
-1.33
-10.75
Diluted EPS
-0.26
-0.29
-0.18
-1.33
-10.75
Basic Average Shares
68,240.8540
20,303.4840
5,675.3410
3,070.7570
1,303.8260
Diluted Average Shares
68,240.8540
20,303.4840
5,675.3410
3,070.7570
1,303.8260
Total Operating Income as Reported
-4,381.7060
-3,476.9660
-641.1260
--
--
Total Expenses
6,290.7880
5,386.0480
913.0050
543.2250
4,183.3740
Net Income from Continuing & Discontinued Operation
-6,395.7320
-5,799.2380
-1,014.4060
-4,079.9590
-14,016.9730
Normalized Income
-6,137.6540
-5,394.6270
-980.1870
-543.2250
-5,687.4640
Interest Income
160.0230
38.9380
0
0
47.1890
Interest Expense
6.8890
47.5170
67.1820
0
--
Net Interest Income
153.1340
-8.5790
-67.1820
0
47.1890
EBIT
-6,388.8430
-5,751.7210
-947.2240
-4,079.9590
-4,183.3740
EBITDA
-6,388.8430
-5,751.7210
-947.2240
-4,079.9590
-4,183.3740
Reconciled Cost of Revenue
--
--
--
74.2750
274.6080
Net Income from Continuing Operation Net Minority Interest
-6,395.7320
-5,799.2380
-1,014.4060
-4,079.9590
-14,016.9730
Total Unusual Items Excluding Goodwill
-258.0780
-404.6110
-34.2190
-3,536.7340
-8,329.5090
Total Unusual Items
-258.0780
-404.6110
-34.2190
-3,536.7340
-8,329.5090
Normalized EBITDA
-6,130.7650
-5,347.1100
-913.0050
-543.2250
4,146.1350
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 9/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade