Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
10,731,516
9,768,569
7,809,782
6,028,698
5,331,843
Cost of Revenue
7,433,310
6,734,645
5,408,717
4,236,878
3,656,579
Gross Profit
3,298,206
3,033,924
2,401,065
1,791,820
1,675,264
Operating Expense
995,580
948,446
855,490
704,953
703,805
Operating Income
2,302,626
2,085,478
1,545,575
1,086,867
971,459
Net Non Operating Interest Income Expense
30,093
44,189
-1,314
21,935
4,798
Pretax Income
2,828,040
2,308,210
1,725,177
1,220,948
1,174,675
Tax Provision
718,523
602,277
554,128
311,874
322,790
Net Income Common Stockholders
2,109,588
1,706,004
1,170,269
908,123
844,246
Average Dilution Earnings
--
0
0
0
--
Diluted NI Available to Com Stockholders
2,109,588
1,706,004
1,170,269
908,123
844,246
Basic EPS
13.88
11.33
8.23
6.38
5.87
Diluted EPS
13.88
11.33
8.23
6.34
5.87
Basic Average Shares
152,630.64
150,557.13
142,393.50
142,393.50
145,299.49
Diluted Average Shares
152,630.64
150,557.13
142,393.50
142,393.50
145,299.49
Rent Expense Supplemental
--
31,214
19,046
8,650
15,313
Total Expenses
8,428,890
7,683,091
6,264,207
4,941,831
4,360,384
Net Income from Continuing & Discontinued Operation
2,109,588
1,706,004
1,170,269
908,123
844,246
Normalized Income
2,247,475.21
1,842,623.65
1,158,083.87
908,230.22
844,336.65
Interest Income
--
77,962
11,011
23,535
8,743
Interest Expense
44,781
30,685
9,667
277
2,386
Net Interest Income
30,093
44,189
-1,314
21,935
4,798
EBIT
2,872,821
2,338,895
1,734,844
1,221,225
1,177,061
EBITDA
3,052,375
2,484,488
1,825,501
1,282,222
1,250,942
Reconciled Cost of Revenue
7,433,310
6,734,645
5,408,717
4,236,878
3,656,579
Reconciled Depreciation
179,554
145,593
90,657
60,997
73,881
Net Income from Continuing Operation Net Minority Interest
2,109,588
1,706,004
1,170,269
908,123
844,246
Total Unusual Items Excluding Goodwill
-184,853
-184,853
17,951
-144
-125
Total Unusual Items
-184,853
-184,853
17,951
-144
-125
Normalized EBITDA
3,237,228
2,669,341
1,807,550
1,282,366
1,251,067
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-46,965.79
-48,233.35
5,765.87
-36.78
-34.35
3/31/2023 - 2/10/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade