Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
7/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
0.8740
1.0690
0.3480
0.4680
0.4410
Gross Profit
-0.8740
-1.0690
-0.3480
-0.4680
-0.4410
Operating Expense
189.8920
200.7390
187.9950
192.9440
265.9560
Operating Income
-190.7660
-201.8080
-188.3430
-193.4120
-266.3970
Net Non Operating Interest Income Expense
1.3000
2.2490
-13.5430
-14.9760
0.1250
Other Income Expense
--
-68.8450
-11.4150
-58.4490
-413.1630
Pretax Income
-258.1490
-268.4040
-213.3010
-266.8370
-679.4350
Tax Provision
--
0
0
0
0
Net Income Common Stockholders
-258.1490
-268.4040
-213.3010
-266.8370
-679.4350
Diluted NI Available to Com Stockholders
-258.1490
-268.4040
-213.3010
-266.8370
-679.4350
Basic EPS
0.00
0.00
0.00
-0.00
-0.01
Diluted EPS
0.00
0.00
0.00
-0.00
-0.01
Basic Average Shares
129,720.0820
105,467.3430
86,904.2430
81,624.1560
77,562.8400
Diluted Average Shares
129,720.0820
105,467.3430
86,904.2430
81,624.1560
77,562.8400
Rent Expense Supplemental
6.8400
6.8400
6.8400
6.8400
6.8400
Total Expenses
190.7660
201.8080
188.3430
193.4120
266.3970
Net Income from Continuing & Discontinued Operation
-258.1490
-268.4040
-213.3010
-266.8370
-679.4350
Normalized Income
-189.4660
-199.5590
-201.8860
-202.3880
-145.8720
Interest Income
1.3000
2.2490
1.8860
0.8750
0.1250
Interest Expense
0
0
15.4290
15.8510
0
Net Interest Income
1.3000
2.2490
-13.5430
-14.9760
0.1250
EBIT
-258.1490
-268.4040
-197.8720
-250.9860
-679.4350
EBITDA
-257.2750
-267.3350
-197.5240
-250.5180
-678.9940
Reconciled Cost of Revenue
0.8740
1.0690
0.3480
0.4680
0.4410
Reconciled Depreciation
0.8740
1.0690
0.3480
0.4680
0.4410
Net Income from Continuing Operation Net Minority Interest
-258.1490
-268.4040
-213.3010
-266.8370
-679.4350
Total Unusual Items Excluding Goodwill
-68.6830
-68.8450
-11.4150
-64.4490
-533.5630
Total Unusual Items
-68.6830
-68.8450
-11.4150
-64.4490
-533.5630
Normalized EBITDA
-188.5920
-198.4900
-186.1090
-186.0690
-145.4310
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
7/31/2022 - 8/8/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade