Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
32.8630
41.7420
63.6450
94.3450
108.1790
Gross Profit
-32.8630
-41.7420
-63.6450
-94.3450
-108.1790
Operating Expense
17,852.0810
17,385.4350
16,494.3190
4,829.6420
6,220.1480
Operating Income
-17,884.9440
-17,427.1770
-16,557.9640
-4,923.9870
-6,328.3270
Net Non Operating Interest Income Expense
274.2200
223.3930
254.6800
513.4130
260.9910
Other Income Expense
8,378.8930
13,141.9480
-1,864.0700
-1.0940
-3.9860
Pretax Income
-9,231.8310
-4,061.8360
-18,167.3540
-4,411.6680
-6,071.3220
Net Income Common Stockholders
-9,211.6330
-3,768.3160
-17,960.3580
-4,411.6680
-6,071.3220
Diluted NI Available to Com Stockholders
-9,211.6330
-3,768.3160
-17,960.3580
-4,411.6680
-6,071.3220
Basic EPS
-0.05
-0.03
-0.19
-0.06
-0.09
Diluted EPS
-0.05
-0.03
-0.19
-0.06
-0.09
Basic Average Shares
162,914.3680
132,061.7550
95,032.2500
72,755.7310
68,130.3750
Diluted Average Shares
162,914.3680
132,061.7550
95,032.2500
72,755.7310
68,130.3750
Total Operating Income as Reported
-18,114.6880
-17,523.4840
-18,097.4440
-4,947.9140
-6,339.3910
Total Expenses
17,884.9440
17,427.1770
16,557.9640
4,923.9870
6,328.3270
Net Income from Continuing & Discontinued Operation
-9,211.6330
-3,768.3160
-17,960.3580
-4,411.6680
-6,071.3220
Normalized Income
-17,675.0900
-16,910.2640
-16,096.2880
-4,410.5740
-6,067.3360
Interest Income
274.2200
223.3930
266.4410
516.6860
268.0690
Interest Expense
--
0
11.7610
3.2730
7.0780
Net Interest Income
274.2200
223.3930
254.6800
513.4130
260.9910
EBIT
-4,519.6030
-4,061.8360
-18,155.5930
-4,408.3950
-6,064.2440
EBITDA
-4,486.7400
-4,020.0940
-18,091.9480
-4,314.0500
-5,956.0650
Reconciled Cost of Revenue
32.8630
41.7420
63.6450
94.3450
108.1790
Reconciled Depreciation
32.8630
41.7420
63.6450
94.3450
108.1790
Net Income from Continuing Operation Net Minority Interest
-9,211.6330
-3,768.3160
-17,960.3580
-4,411.6680
-6,071.3220
Total Unusual Items Excluding Goodwill
8,463.4570
13,141.9480
-1,864.0700
-1.0940
-3.9860
Total Unusual Items
8,463.4570
13,141.9480
-1,864.0700
-1.0940
-3.9860
Normalized EBITDA
-12,950.1970
-17,162.0420
-16,227.8780
-4,312.9560
-5,952.0790
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 4/29/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade