Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
13,187.9450
9,258.8390
6,759.1700
8,261.4120
4,022.0210
Operating Income
-13,187.9450
-9,258.8390
-6,759.1700
-8,261.4120
-4,022.0210
Net Non Operating Interest Income Expense
368.9270
17.5920
6.6180
-232.4160
-442.9130
Other Income Expense
674.4410
98.4350
-43.9710
41.8610
-1,233.6000
Pretax Income
-12,144.5770
-9,142.8120
-6,796.5230
-8,451.9670
-5,698.5340
Net Income Common Stockholders
-12,144.5760
-9,142.8110
-6,796.5230
-8,451.9670
-5,698.5340
Diluted NI Available to Com Stockholders
-12,144.5760
-9,142.8110
-6,796.5230
-8,451.9670
-5,698.5340
Basic EPS
-0.07
-0.06
-0.05
-0.07
-0.06
Diluted EPS
-0.07
-0.06
-0.05
-0.07
-0.06
Basic Average Shares
182,280.0050
154,606.7810
137,089.7380
125,780.8610
93,058.1790
Diluted Average Shares
182,280.0050
154,606.7810
137,089.7380
125,780.8610
93,058.1790
Total Expenses
13,187.9450
9,258.8390
6,759.1700
8,261.4120
4,022.0210
Net Income from Continuing & Discontinued Operation
-12,144.5760
-9,142.8110
-6,796.5230
-8,451.9670
-5,698.5340
Normalized Income
-12,783.4880
-9,154.3610
-6,752.5520
-8,465.1740
-4,456.4340
Interest Income
398.4650
47.5160
8.0230
3.2250
47.3250
Interest Expense
29.5380
29.9240
1.4050
235.6410
490.2380
Net Interest Income
368.9270
17.5920
6.6180
-232.4160
-442.9130
EBIT
-12,115.0390
-9,112.8880
-6,795.1180
-8,216.3260
-5,208.2960
EBITDA
-12,010.4530
-9,026.7930
-6,778.9300
-8,199.2990
-5,201.9220
Reconciled Depreciation
104.5860
86.0950
16.1880
17.0270
6.3740
Net Income from Continuing Operation Net Minority Interest
-12,144.5760
-9,142.8110
-6,796.5230
-8,451.9670
-5,698.5340
Total Unusual Items Excluding Goodwill
638.9120
11.5500
-43.9710
13.2070
-1,242.1000
Total Unusual Items
638.9120
11.5500
-43.9710
13.2070
-1,242.1000
Normalized EBITDA
-12,649.3650
-9,038.3430
-6,734.9590
-8,212.5060
-3,959.8220
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 11/9/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade