Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,984,409
2,039,994
2,061,475
1,749,310
1,757,793
Cost of Revenue
1,415,193
1,399,188
1,357,954
1,201,122
1,234,768
Gross Profit
569,216
640,806
703,521
548,182
523,025
Operating Expense
224,886
231,363
226,566
192,977
163,943
Operating Income
344,330
409,443
476,955
355,205
359,082
Other Income Expense
30,492
28,735
34,925
36,108
37,383
Pretax Income
374,822
438,178
511,880
391,313
396,465
Tax Provision
81,944
94,667
94,725
84,638
82,468
Net Income Common Stockholders
269,764
310,350
378,708
281,751
289,025
Diluted NI Available to Com Stockholders
269,764
310,350
378,708
281,751
289,025
Total Expenses
1,640,079
1,630,551
1,584,520
1,394,099
1,398,711
Net Income from Continuing & Discontinued Operation
272,640
313,225
381,583
284,626
291,900
Normalized Income
272,640
313,225
381,583
284,626
291,900
EBIT
344,330
409,443
476,955
355,205
359,082
EBITDA
348,658
414,554
481,834
358,750
361,449
Reconciled Cost of Revenue
1,415,193
1,399,188
1,357,954
1,201,122
1,234,768
Reconciled Depreciation
4,328
5,111
4,879
3,545
2,367
Net Income from Continuing Operation Net Minority Interest
272,640
313,225
381,583
284,626
291,900
Total Unusual Items Excluding Goodwill
--
--
--
--
0
Total Unusual Items
--
--
--
--
0
Normalized EBITDA
348,658
414,554
481,834
358,750
361,449
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 12/21/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade