Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
71.8000
71.7860
11.9070
0
--
Gross Profit
-71.8000
-71.7860
-11.9070
0
--
Operating Expense
4,683.7790
2,019.7210
4,417.7630
567.7060
1,443.1400
Operating Income
-4,755.5790
-2,091.5070
-4,429.6700
-567.7060
-1,443.1400
Net Non Operating Interest Income Expense
41.0590
-6.0080
59.9120
28.9790
19.8190
Other Income Expense
-83.0490
-19.2040
32.2270
-0.2730
-1.1170
Pretax Income
-4,797.5690
-2,116.7190
-4,337.5310
-539
-1,424.4380
Net Income Common Stockholders
-4,797.5690
-2,116.7190
-4,337.5310
-539
-1,424.4380
Diluted NI Available to Com Stockholders
-4,797.5690
-2,116.7190
-4,337.5310
-539
-1,424.4380
Basic EPS
-0.02
-0.02
-0.06
-0.01
-0.03
Diluted EPS
-0.02
-0.02
-0.06
-0.01
-0.03
Basic Average Shares
162,168.3540
109,175.7390
72,043.3800
46,425.4790
43,018.9100
Diluted Average Shares
162,168.3540
109,175.7390
72,043.3800
46,425.4790
43,018.9100
Total Expenses
4,755.5790
2,091.5070
4,429.6700
567.7060
1,443.1400
Net Income from Continuing & Discontinued Operation
-4,797.5690
-2,116.7190
-4,337.5310
-539
-1,424.4380
Normalized Income
-4,706.4140
-2,083.1940
-4,264.4440
-538.7270
-1,423.3210
Interest Income
63.5060
18.7090
62.2080
28.9790
19.8190
Interest Expense
22.4470
24.7170
2.2960
0
--
Net Interest Income
41.0590
-6.0080
59.9120
28.9790
19.8190
EBIT
-4,775.1220
-2,092.0020
-4,335.2350
-539
-1,443.1400
EBITDA
-4,703.3220
-2,020.2160
-4,323.3280
-539
-1,443.1400
Reconciled Cost of Revenue
71.8000
71.7860
11.9070
0
--
Reconciled Depreciation
71.8000
71.7860
11.9070
0
--
Net Income from Continuing Operation Net Minority Interest
-4,797.5690
-2,116.7190
-4,337.5310
-539
-1,424.4380
Total Unusual Items Excluding Goodwill
-91.1550
-33.5250
-73.0870
-0.2730
-1.1170
Total Unusual Items
-91.1550
-33.5250
-73.0870
-0.2730
-1.1170
Normalized EBITDA
-4,612.1670
-1,986.6910
-4,250.2410
-538.7270
-1,442.0230
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
11/30/2022 - 7/4/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade