Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
20.3630
34.2100
808.7490
151.1970
25.2480
Gross Profit
-20.3630
-34.2100
-808.7490
-151.1970
-25.2480
Operating Expense
4,243.3380
3,356.2030
8,321.5780
11,043.2560
9,416.3940
Operating Income
-4,263.7010
-3,390.4130
-9,130.3270
-11,194.4530
-9,441.6420
Net Non Operating Interest Income Expense
-7.4580
-20.4270
-229.2710
-135.2370
0
Other Income Expense
177.0570
1,136.2550
3,323.2200
957.9280
9,717.3980
Pretax Income
-4,094.1020
-2,274.5850
-6,036.3780
-10,371.7620
275.7560
Net Income Common Stockholders
-4,094.1020
-2,274.5850
-6,036.3780
-10,371.7620
275.7560
Diluted NI Available to Com Stockholders
-4,094.1020
-2,274.5850
-6,036.3780
-10,371.7620
275.7560
Basic EPS
-0.02
-0.01
-0.03
-0.06
0.00
Diluted EPS
-0.02
-0.01
-0.03
-0.06
0.00
Basic Average Shares
224,237.0940
209,919.1420
204,169.1090
170,024.2030
124,566.8300
Diluted Average Shares
224,237.0940
209,919.1420
204,169.1090
170,024.2030
124,566.8300
Total Expenses
4,263.7010
3,390.4130
9,130.3270
11,194.4530
9,441.6420
Net Income from Continuing & Discontinued Operation
-4,094.1020
-2,274.5850
-6,036.3780
-10,371.7620
275.7560
Normalized Income
-3,946.0390
-3,102.2370
-6,992.9210
-10,326.8880
-6,009.0956
Interest Expense
7.4580
20.4270
229.2710
135.2370
0
Net Interest Income
-7.4580
-20.4270
-229.2710
-135.2370
0
EBIT
-4,086.6440
-2,254.1580
-5,807.1070
-10,236.5250
275.7560
EBITDA
-4,059.3360
-2,219.9480
-4,998.3580
-10,085.3280
301.0040
Reconciled Cost of Revenue
20.3630
34.2100
808.7490
151.1970
25.2480
Reconciled Depreciation
27.3080
34.2100
808.7490
151.1970
25.2480
Net Income from Continuing Operation Net Minority Interest
-4,094.1020
-2,274.5850
-6,036.3780
-10,371.7620
275.7560
Total Unusual Items Excluding Goodwill
-148.0630
827.6520
956.5430
-44.8740
8,487.3080
Total Unusual Items
-148.0630
827.6520
956.5430
-44.8740
8,487.3080
Normalized EBITDA
-3,911.2730
-3,047.6000
-5,954.9010
-10,040.4540
-8,186.3040
Tax Rate for Calcs
0
0
0
0
0.0003
Tax Effect of Unusual Items
0
0
0
0
2,202.4564
12/31/2022 - 10/2/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade