| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative Expenses
|
-19,495.4010 | -54,403.1610 | -46,070.3660 | -12,969.1030 | -29,955.6820 |
| Other Income/Expense, Operating
|
-485.8400 | -486.8950 | -578.3530 | -390.5310 | -2,704.8790 |
|
Operating Income/Expenses
|
-19,981.2410 | -54,890.0560 | -46,648.7190 | -13,359.6340 | -32,660.5610 |
|
Total Operating Profit/Loss
|
-19,981.2410 | -54,890.0560 | -46,648.7190 | -13,359.6340 | -32,660.5610 |
| Total Net Finance Income/Expense
|
415.3110 | -438.1920 | 17.8080 | 302.7200 | 259.0190 |
| Net Investment Income
|
2,534.6140 | 3,514.5010 | 410.2000 | 10.5520 | -62.4790 |
| Irregular Income/Expenses
|
0 | 6.0780 | 0 | 0 | -- |
|
Non-Operating Income/Expenses, Total
|
2,949.9250 | 3,082.3870 | 428.0080 | 313.2720 | 196.5400 |
|
Pretax Income
|
-17,031.3160 | -51,807.6690 | -46,220.7110 | -13,046.3620 | -32,464.0210 |
| Provision for Income Tax
|
-407.7000 | -351.4510 | -187.7420 | -160.8380 | -155.3600 |
|
Net Income from Continuing Operations
|
-17,439.0160 | -52,159.1200 | -46,408.4530 | -13,207.2000 | -32,619.3810 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-17,439.0160 | -52,159.1200 | -46,408.4530 | -13,207.2000 | -32,619.3810 |
|
Net Income after Non-Controlling/Minority Interests
|
-17,439.0160 | -52,159.1200 | -46,408.4530 | -13,207.2000 | -32,619.3810 |
|
Net Income Available to Common Stockholders
|
-17,439.0160 | -52,159.1200 | -46,408.4530 | -13,207.2000 | -32,619.3810 |
|
Diluted Net Income Available to Common Stockholders
|
-17,439.0160 | -52,159.1200 | -46,408.4530 | -13,207.2000 | -32,619.3810 |
| Basic EPS
|
-0.27 | -1.23 | -1.28 | -0.34 | -0.85 |
| Diluted EPS
|
-0.27 | -1.23 | -1.28 | -0.34 | -0.85 |
|
Basic Weighted Average Shares Outstanding
|
56,639.6270 | 42,491.5730 | 36,116.2940 | 38,337.9670 | 38,337.9670 |
|
Diluted Weighted Average Shares Outstanding
|
56,639.6270 | 42,491.5730 | 36,116.2940 | 38,337.9670 | 38,337.9670 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-17,446.6270 | -51,369.4770 | -46,238.5190 | -13,349.0820 | -32,723.0400 |
|
EBITDA
|
-17,446.6270 | -51,364.4700 | -46,233.7160 | -13,349.0820 | -32,723.0400 |
|
Normalized EBITDA
|
-11,203.1760 | -12,632.9540 | -10,886.1640 | -8,645.8280 | -8,248.8490 |
|
Normalized Income
|
-12,817.6136 | -23,490.0519 | -20,244.1950 | -9,727.7327 | -14,496.2426 |
|
Total Unusual Items
|
6,243.4510 | 38,731.5160 | 35,347.5520 | 4,703.2540 | 24,474.1910 |
|
Total Unusual Items Excluding Goodwill
|
6,243.4510 | 38,731.5160 | 35,347.5520 | 4,703.2540 | 24,474.1910 |
|
Tax Effect of Unusual Items
|
1,622.0486 | 10,062.4479 | 9,183.2940 | 1,223.7867 | 6,351.0526 |
|
Tax Rate, Calculated
|
0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
12/31/2022 - 11/27/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade