Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
662.4470
607.6420
448.4320
0
--
Gross Profit
-662.4470
-607.6420
-448.4320
0
--
Operating Expense
49,435.8880
28,031.5480
9,604.4880
1,825.8870
1,664.1740
Operating Income
-50,098.3350
-28,639.1900
-10,052.9200
-1,825.8870
-1,664.1740
Net Non Operating Interest Income Expense
1,420.1740
468.3010
1.5340
0.7380
0
Other Income Expense
308.6620
-65.0170
-812.9290
-2.3770
-1.4510
Pretax Income
-48,369.4990
-28,235.9060
-10,864.3150
-1,827.5260
-1,665.6250
Net Income Common Stockholders
-48,369.4990
-28,235.9060
-10,864.3150
-1,827.5260
-1,665.6250
Diluted NI Available to Com Stockholders
-48,369.4990
-28,235.9060
-10,864.3150
-1,827.5260
-1,665.6250
Basic EPS
-0.35
-0.37
-0.22
-0.04
-0.04
Diluted EPS
-0.35
-0.37
-0.22
-0.04
-0.04
Basic Average Shares
136,036.6480
76,965.2880
49,937.5670
34,424.9710
33,273.5670
Diluted Average Shares
136,036.6480
76,965.2880
49,937.5670
34,424.9710
33,273.5670
Total Expenses
50,098.3350
28,639.1900
10,052.9200
1,825.8870
1,664.1740
Net Income from Continuing & Discontinued Operation
-48,369.4990
-28,235.9060
-10,864.3150
-1,827.5260
-1,665.6250
Normalized Income
-48,678.1610
-28,170.8890
-10,051.3860
-1,825.1490
-1,664.1740
Interest Income
1,439.9240
468.3010
1.5340
0.7380
0
Net Interest Income
1,420.1740
468.3010
1.5340
0.7380
0
EBIT
-48,753.0330
-28,639.1900
-10,052.9200
-1,825.8870
-1,664.1740
EBITDA
-48,753.0330
-28,639.1900
-10,052.9200
-1,825.8870
-1,664.1740
Reconciled Cost of Revenue
662.4470
607.6420
448.4320
0
--
Net Income from Continuing Operation Net Minority Interest
-48,369.4990
-28,235.9060
-10,864.3150
-1,827.5260
-1,665.6250
Total Unusual Items Excluding Goodwill
308.6620
-65.0170
-812.9290
-2.3770
-1.4510
Total Unusual Items
308.6620
-65.0170
-812.9290
-2.3770
-1.4510
Normalized EBITDA
-49,061.6950
-28,574.1730
-9,239.9910
-1,823.5100
-1,662.7230
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 11/16/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade