Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
846
0
0
0
0
Cost of Revenue
1.7390
2.0290
37.1150
50.1520
52.7870
Gross Profit
844.2610
-2.0290
-37.1150
-50.1520
-52.7870
Operating Expense
2,638.3660
1,435.0030
1,877.2750
3,312.8680
2,028.8470
Operating Income
-1,794.1050
-1,437.0320
-1,914.3900
-3,363.0200
-2,081.6340
Net Non Operating Interest Income Expense
-941.4600
-947.1280
-1,064.9820
-1,036.2660
-791.1610
Other Income Expense
131.2100
57.3800
84.3320
-2,183.9480
380.9320
Pretax Income
-2,604.3550
-2,326.7800
-2,895.0400
-6,583.2340
-2,491.8630
Net Income Common Stockholders
-2,604.3550
-2,326.7800
-2,895.0400
-6,583.2340
-2,491.8630
Diluted NI Available to Com Stockholders
-2,604.3550
-2,326.7800
-2,895.0400
-6,583.2340
-2,491.8630
Basic EPS
-0.01
-0.01
-0.01
-0.01
-0.01
Diluted EPS
-0.01
-0.01
-0.01
-0.01
-0.01
Basic Average Shares
455,080.3480
450,559.1230
449,748.1640
442,733.4370
422,849.2880
Diluted Average Shares
455,080.3480
450,559.1230
449,748.1640
442,733.4370
422,849.2880
Total Expenses
2,640.1050
1,437.0320
1,914.3900
3,363.0200
2,081.6340
Net Income from Continuing & Discontinued Operation
-2,604.3550
-2,326.7800
-2,895.0400
-6,583.2340
-2,491.8630
Normalized Income
-2,710.8880
-2,384.1600
-2,979.3720
-4,255.2860
-2,872.7950
Interest Income
3.2250
0.3080
1.3810
8.1610
1.2590
Interest Expense
944.6850
947.4360
1,066.3630
1,044.4270
792.4200
Net Interest Income
-941.4600
-947.1280
-1,064.9820
-1,036.2660
-791.1610
EBIT
-1,659.6700
-1,379.3440
-1,828.6770
-5,538.8070
-1,699.4430
EBITDA
-1,657.9300
-1,377.3150
-1,791.5620
-5,488.6550
-1,646.6560
Reconciled Cost of Revenue
1.7390
2.0290
37.1150
50.1520
52.7870
Reconciled Depreciation
1.7400
2.0290
37.1150
50.1520
52.7870
Net Income from Continuing Operation Net Minority Interest
-2,604.3550
-2,326.7800
-2,895.0400
-6,583.2340
-2,491.8630
Total Unusual Items Excluding Goodwill
106.5330
57.3800
84.3320
-2,327.9480
380.9320
Total Unusual Items
106.5330
57.3800
84.3320
-2,327.9480
380.9320
Normalized EBITDA
-1,764.4630
-1,434.6950
-1,875.8940
-3,160.7070
-2,027.5880
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 5/2/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade