Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
90
Cost of Revenue
--
0
0
0
0
Gross Profit
--
0
0
0
90
Operating Expense
283.0310
315.2790
644.6970
1,740.2210
2,847.5130
Operating Income
-283.0310
-315.2790
-644.6970
-1,740.2210
-2,757.5130
Net Non Operating Interest Income Expense
-639.8230
-403.2010
-503.4390
-2,904.5910
-1,411.7200
Other Income Expense
-53.7770
-2.4540
21,823.5810
-13,088.4290
9,534.0660
Pretax Income
-976.6310
-720.9340
20,675.4450
-17,733.2410
5,364.8330
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-975.9110
-718.2920
20,715.0610
-17,760.4650
6,348.9440
Diluted NI Available to Com Stockholders
-975.9110
-718.2920
20,715.0610
-17,760.4650
6,348.9440
Basic EPS
0.00
0.00
0.00
-0.00
0.01
Diluted EPS
0.00
0.00
0.00
-0.00
0.00
Basic Average Shares
20,810,402.9720
18,060,503.4570
16,416,809.9700
4,462,434.5070
696,686.9110
Diluted Average Shares
22,217,870.7670
653,855,471.5040
589,342,635.9930
27,786,282.9820
4,646,981.5510
Total Operating Income as Reported
-283.0310
-315.2790
-644.6970
-1,740.2210
-2,757.5130
Total Expenses
283.0310
315.2790
644.6970
1,740.2210
2,847.5130
Net Income from Continuing & Discontinued Operation
-975.9110
-718.2920
20,715.0610
-17,760.4650
6,348.9440
Normalized Income
-922.1340
-715.8380
-1,118.5200
-4,266.9030
106.0130
Interest Expense
639.8230
403.2010
503.4390
2,904.5910
1,411.7200
Net Interest Income
-639.8230
-403.2010
-503.4390
-2,904.5910
-1,411.7200
EBIT
-336.8080
-317.7330
21,178.8840
-14,828.6500
6,776.5530
EBITDA
-336.8080
-317.7330
21,178.8840
-14,828.6500
6,776.5530
Reconciled Cost of Revenue
--
0
0
0
0
Net Income from Continuing Operation Net Minority Interest
-975.9110
-718.2920
20,715.0610
-17,722.0800
6,389.9210
Total Unusual Items Excluding Goodwill
-53.7770
-2.4540
21,833.5810
-13,455.1770
6,283.9080
Total Unusual Items
-53.7770
-2.4540
21,833.5810
-13,455.1770
6,283.9080
Normalized EBITDA
-283.0310
-315.2790
-654.6970
-1,373.4730
492.6450
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 9/6/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
