| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
30,725.7060 | 25,418.3350 | 7,661.0100 | 30,043.7900 | 66,094.4860 |
| Cost of Revenue
|
-32,324.6570 | -28,356.9610 | -23,627.3840 | -37,634.6280 | -40,671.7810 |
|
Gross Profit
|
-1,598.9510 | -2,938.6260 | -15,966.3740 | -7,590.8380 | 25,422.7050 |
| Selling, General and Administrative Expenses
|
-5,170.5810 | -5,629.9980 | -6,282.1950 | -4,299.8870 | -6,090.9500 |
| Other Income/Expense, Operating
|
-- | -- | -- | 0 | -2,850.0590 |
|
Operating Income/Expenses
|
-5,167.3690 | -5,629.9980 | -6,282.1950 | -4,299.8870 | -8,941.0090 |
|
Total Operating Profit/Loss
|
-6,766.3200 | -8,568.6240 | -22,248.5690 | -11,890.7250 | 16,481.6960 |
| Total Net Finance Income/Expense
|
118.2920 | 54.7610 | -11.6430 | 144.9190 | 164.7390 |
| Irregular Income/Expenses
|
-30,645.5000 | -31,402.8710 | -35,941.5080 | 0 | 0 |
|
Other Income/Expense, Non-Operating
|
-4,003.4970 | -4,003.4970 | -50.4700 | -46,510.8560 | 0 |
|
Non-Operating Income/Expenses, Total
|
-34,533.8220 | -35,351.6070 | -36,003.6210 | -46,365.9370 | 164.7390 |
|
Pretax Income
|
-41,300.1420 | -43,920.2310 | -58,252.1900 | -58,256.6620 | 16,646.4350 |
|
Provision for Income Tax
|
0 | 0 | -1,648.1820 | -3,538.6170 | -6,586.9850 |
|
Net Income from Continuing Operations
|
-41,300.1420 | -43,920.2310 | -59,900.3720 | -61,795.2790 | 10,059.4500 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-41,300.1420 | -43,920.2310 | -59,900.3720 | -61,795.2790 | 10,059.4500 |
|
Net Income after Non-Controlling/Minority Interests
|
-41,300.1420 | -43,920.2310 | -59,900.3720 | -61,795.2790 | 10,059.4500 |
|
Net Income Available to Common Stockholders
|
-41,300.1420 | -43,920.2310 | -59,900.3720 | -61,795.2790 | 10,059.4500 |
|
Diluted Net Income Available to Common Stockholders
|
-41,300.1420 | -43,920.2310 | -59,900.3720 | -61,795.2790 | 10,059.4500 |
| Basic EPS
|
-29.33 | -32.95 | -54.88 | -59.20 | 10.00 |
| Diluted EPS
|
-29.33 | -32.95 | -54.88 | -59.20 | 10.00 |
|
Basic Weighted Average Shares Outstanding
|
1,542.7240 | 1,332.9540 | 1,091.5620 | 1,043.5970 | 1,003.8980 |
|
Diluted Weighted Average Shares Outstanding
|
1,542.7240 | 1,332.9540 | 1,091.5620 | 1,043.5970 | 1,003.8980 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-41,418.4340 | -43,974.9920 | -58,240.5470 | -58,401.5810 | 16,481.6960 |
|
EBITDA
|
-23,753.4670 | -26,598.6650 | -38,297.2840 | -30,277.4750 | 43,377.6480 |
|
Normalized EBITDA
|
12,160.4930 | 6,014.8570 | 496.9610 | -29,594.9180 | 44,609.2840 |
|
Normalized Income
|
-5,386.1820 | -11,306.7090 | -29,252.9185 | -61,256.0590 | 10,803.7289 |
|
Total Unusual Items
|
35,913.9600 | 32,613.5220 | 38,794.2450 | 682.5570 | 1,231.6360 |
|
Total Unusual Items Excluding Goodwill
|
35,913.9600 | 32,613.5220 | 38,794.2450 | 682.5570 | 1,231.6360 |
|
Tax Effect of Unusual Items
|
0 | 0 | 8,146.7915 | 143.3370 | 487.3571 |
12/31/2022 - 10/23/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade