Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
880.0210
368.0770
378.6160
448.1170
361.1000
Operating Income
-880.0210
-368.0770
-378.6160
-448.1170
-361.1000
Net Non Operating Interest Income Expense
21.1830
35.4100
57.8100
40.3120
11.3250
Other Income Expense
--
51.8310
56.8890
217.4400
326.1600
Pretax Income
-807.0070
-280.8360
-263.9170
-190.3650
-23.6150
Tax Provision
34.2470
22.0160
140.9080
95.4020
40.3620
Net Income Common Stockholders
-841.2540
-302.8520
-404.8250
-285.7670
-63.9770
Diluted NI Available to Com Stockholders
-841.2540
-302.8520
-404.8250
-285.7670
-63.9770
Basic EPS
-0.03
-0.01
-0.02
-0.01
-0.00
Diluted EPS
-0.03
-0.01
-0.02
-0.01
-0.00
Basic Average Shares
29,311.4100
26,900.6960
26,900.6960
26,900.6960
26,900.6960
Diluted Average Shares
29,311.4100
26,900.6960
26,900.6960
26,900.6960
26,900.6960
Rent Expense Supplemental
7
12
12
12
12
Total Expenses
880.0210
368.0770
378.6160
448.1170
361.1000
Net Income from Continuing & Discontinued Operation
-841.2540
-302.8520
-404.8250
-285.7670
-63.9770
Normalized Income
-872.3526
-346.9084
-453.1807
-416.2310
-304.6505
Interest Income
21.1830
35.4100
57.8100
40.3120
11.3250
Net Interest Income
21.1830
35.4100
57.8100
40.3120
11.3250
EBIT
-880.0210
-368.0770
-378.6160
-448.1170
-361.1000
EBITDA
-880.0210
-368.0770
-378.6160
-448.1170
-361.1000
Net Income from Continuing Operation Net Minority Interest
-841.2540
-302.8520
-404.8250
-285.7670
-63.9770
Total Unusual Items Excluding Goodwill
51.8310
51.8310
56.8890
217.4400
326.1600
Total Unusual Items
51.8310
51.8310
56.8890
217.4400
326.1600
Normalized EBITDA
-931.8520
-419.9080
-435.5050
-665.5570
-687.2600
Tax Rate for Calcs
0.0004
0.0002
0.0002
0.0004
0.0003
Tax Effect of Unusual Items
20.7324
7.7746
8.5334
86.9760
85.4865
8/31/2022 - 12/13/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade