Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
38,605,000
39,104,000
34,723,000
36,731,000
-2,693,000
Net Non Operating Interest Income Expense
-362,000
-392,000
-416,000
-437,000
-403,000
Pretax Income
5,535,000
4,695,000
4,981,000
3,068,000
4,064,000
Tax Provision
780,000
534,000
737,000
53,000
394,000
Net Income Common Stockholders
4,437,000
3,960,000
3,940,000
2,738,000
3,596,000
Diluted NI Available to Com Stockholders
4,437,000
3,960,000
3,940,000
2,738,000
3,596,000
Basic EPS
4.88
4.29
4.23
2.94
3.86
Diluted EPS
4.84
4.26
4.21
2.93
3.86
Basic Average Shares
908,683.32
924,036.87
932,083.89
931,645.75
931,682.59
Diluted Average Shares
914,460.28
928,768.31
935,120.52
933,534.85
932,281.08
Total Expenses
23,196,000
34,409,000
29,742,000
40,065,000
-6,757,000
Net Income from Continuing & Discontinued Operation
4,632,000
4,120,000
4,070,000
2,868,000
3,726,000
Normalized Income
4,746,257.45
4,452,362.50
4,244,944
3,208,688.80
3,918,769.60
Interest Income
--
-3,160,000
-3,468,000
-3,355,000
-2,588,000
Interest Expense
337,000
367,000
390,000
410,000
379,000
Net Interest Income
-362,000
-392,000
-416,000
-437,000
-403,000
EBIT
5,872,000
5,062,000
5,371,000
3,478,000
4,443,000
Reconciled Depreciation
580,000
579,000
556,000
505,000
516,000
Net Income from Continuing Operation Net Minority Interest
4,632,000
4,120,000
4,141,000
2,992,000
3,758,000
Total Unusual Items Excluding Goodwill
-133,000
-375,000
-122,000
-226,000
-178,000
Total Unusual Items
-133,000
-375,000
-122,000
-226,000
-178,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-18,742.55
-42,637.50
-18,056
-9,311.20
-17,230.40
12/31/2022 - 10/31/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade