Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
223,761
197,368
136,664
66,785
31,965
Cost of Revenue
6,136
7,575
3,576
644
214
Gross Profit
217,625
189,793
133,088
66,141
31,751
Operating Expense
36,888
32,367
18,118
10,744
6,234
Operating Income
180,737
157,426
114,970
55,397
25,517
Net Non Operating Interest Income Expense
6,861
535
763
132
-25
Pretax Income
182,037
152,360
115,471
54,412
25,688
Tax Provision
10,078
9,525
6,114
-4,886
8,727
Net Income Common Stockholders
171,960
133,641
92,267
49,740
14,258
Diluted NI Available to Com Stockholders
171,960
133,641
92,267
49,740
14,258
Basic EPS
0.60
0.50
0.32
0.17
0.05
Diluted EPS
0.60
0.50
0.32
0.17
0.05
Basic Average Shares
289,186.91
269,386.72
288,915.99
288,915.99
288,915.99
Diluted Average Shares
289,186.91
269,472.96
288,915.99
288,915.99
288,915.99
Total Operating Income as Reported
180,736
157,426
114,969
55,397
25,517
Total Expenses
43,024
39,942
21,694
11,388
6,448
Net Income from Continuing & Discontinued Operation
171,960
133,641
92,267
49,740
14,258
Normalized Income
171,960
133,641
92,267
49,740
14,258
Interest Income
1,593
1,041
890
176
0
Interest Expense
-5,616
158
82
65
25
Net Interest Income
6,861
535
763
132
-25
EBIT
176,421
152,518
115,553
54,477
25,713
EBITDA
181,773
157,110
118,210
56,121
26,711
Reconciled Cost of Revenue
6,136
7,575
3,576
644
214
Reconciled Depreciation
5,352
4,592
2,657
1,644
998
Net Income from Continuing Operation Net Minority Interest
171,960
133,641
92,267
49,740
14,258
Normalized EBITDA
181,773
157,110
118,210
56,121
26,711
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 6/25/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade