Breakdown
TTM
5/31/2026
5/31/2025
5/31/2024
5/31/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
35.4930
31.1940
8.2750
5.1180
4.5110
Gross Profit
-35.4930
-31.1940
-8.2750
-5.1180
-4.5110
Operating Expense
1,420.4220
1,628.6320
2,031.6750
1,762.0060
1,629.2610
Operating Income
-1,455.9150
-1,659.8260
-2,039.9500
-1,767.1240
-1,633.7720
Net Non Operating Interest Income Expense
131.0110
125.5050
106.1140
89.8950
85.1950
Other Income Expense
-139.6270
-8.4220
-76.8800
-4,037.5170
-155.4070
Pretax Income
-1,464.5310
-1,542.7430
-2,010.7160
-5,714.7460
-1,703.9840
Net Income Common Stockholders
-1,464.5310
-1,542.7430
-2,010.7160
-5,714.7460
-1,703.9840
Diluted NI Available to Com Stockholders
-1,464.5310
-1,542.7430
-2,010.7160
-5,714.7460
-1,703.9840
Basic EPS
-0.01
-0.01
--
-0.05
-0.02
Diluted EPS
-0.01
-0.01
--
-0.05
-0.02
Basic Average Shares
139,404.3730
135,541.8030
--
109,366.1880
99,632.0750
Diluted Average Shares
139,404.3730
135,541.8030
--
109,366.1880
99,632.0750
Total Expenses
1,455.9150
1,659.8260
2,039.9500
1,767.1240
1,633.7720
Net Income from Continuing & Discontinued Operation
-1,464.5310
-1,542.7430
-2,010.7160
-5,714.7460
-1,703.9840
Normalized Income
-1,269.4690
-1,478.8860
-1,933.8360
-1,677.2290
-1,548.5770
Interest Income
131.0110
125.5050
106.1140
89.8950
85.1950
Net Interest Income
131.0110
125.5050
106.1140
89.8950
85.1950
EBIT
-1,455.9150
-1,659.8260
-2,039.9500
-1,767.1240
-1,633.7720
EBITDA
-1,420.4220
-1,628.6320
-2,031.6750
-1,762.0060
-1,629.2610
Reconciled Cost of Revenue
35.4930
31.1940
8.2750
5.1180
4.5110
Reconciled Depreciation
35.4930
31.1940
8.2750
5.1180
4.5110
Net Income from Continuing Operation Net Minority Interest
-1,464.5310
-1,542.7430
-2,010.7160
-5,714.7460
-1,703.9840
Total Unusual Items Excluding Goodwill
-195.0620
-63.8570
-76.8800
-4,037.5170
-155.4070
Total Unusual Items
-195.0620
-63.8570
-76.8800
-4,037.5170
-155.4070
Normalized EBITDA
-1,225.3600
-1,564.7750
-1,954.7950
2,275.5110
-1,473.8540
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
5/31/2023 - 7/24/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade