Breakdown
TTM
12/31/2022
12/31/2021
Total Revenue
18,295.6600
24,538.8530
36,179.9300
Cost of Revenue
13,021.2760
19,351.4360
31,728.2690
Gross Profit
5,274.3840
5,187.4170
4,451.6610
Operating Expense
27,274.5360
40,078.2200
46,772.6420
Operating Income
-22,000.1520
-34,890.8030
-42,320.9810
Net Non Operating Interest Income Expense
-1,025.7460
-3,140.3640
-2,638.7990
Other Income Expense
-49,941.4090
-47,130.4240
-51,892.3670
Pretax Income
-72,967.3070
-85,161.5910
-96,852.1470
Tax Provision
-452.6140
-443.0990
56.4130
Net Income Common Stockholders
-72,059.0240
-83,868.9570
-94,612.6550
Diluted NI Available to Com Stockholders
-72,059.0240
-83,868.9570
-94,612.6550
Basic EPS
15.89
-10.66
-421.82
Diluted EPS
15.89
-10.66
-421.82
Basic Average Shares
75,398.7120
7,948.7630
229.7000
Diluted Average Shares
75,398.7120
7,948.7630
229.7000
Total Expenses
40,295.8120
59,429.6560
78,500.9110
Net Income from Continuing & Discontinued Operation
-72,059.0240
-83,868.9570
-94,612.6550
Normalized Income
-28,287.8370
-45,050.5729
-57,037.1875
Interest Expense
1,025.7460
3,140.3640
2,638.7990
Net Interest Income
-1,025.7460
-3,140.3640
-2,638.7990
EBIT
-71,941.5610
-82,021.2270
-94,213.3480
EBITDA
-69,057.1840
-78,599.2970
-90,507.7070
Reconciled Cost of Revenue
11,579.3900
17,864.1560
30,299.0400
Reconciled Depreciation
2,884.3770
3,421.9300
3,705.6410
Net Income from Continuing Operation Net Minority Interest
-72,059.0240
-83,868.9570
-94,612.6550
Total Unusual Items Excluding Goodwill
-44,044.3930
-39,021.4140
-51,123.0850
Total Unusual Items
-44,044.3930
-39,021.4140
-51,123.0850
Normalized EBITDA
-25,012.7910
-39,577.8830
-39,384.6220
Tax Rate for Calcs
0
0
0.0003
Tax Effect of Unusual Items
-273.2060
-203.0299
-13,547.6175
12/31/2021 - 9/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade