Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
8,487.3240
6,408.5630
10,715.0820
8,269.5350
6,545.0050
Operating Income
-8,487.3240
-6,408.5630
-10,715.0820
-8,269.5350
-6,545.0050
Net Non Operating Interest Income Expense
-754.0070
-890.4130
-164.1210
-16.0160
-25.5300
Other Income Expense
18.4760
64.3830
112.7770
209.3080
223.5950
Pretax Income
-9,222.8550
-7,234.5930
-10,766.4260
-8,076.2430
-6,346.9400
Net Income Common Stockholders
-9,255.6960
-7,265.2290
-10,957.1550
-8,138.7090
-6,360.2010
Diluted NI Available to Com Stockholders
-9,255.6960
-7,265.2290
-10,957.1550
-8,138.7090
-6,360.2010
Basic EPS
-0.06
-0.07
-0.12
-0.13
-0.12
Diluted EPS
-0.06
-0.07
-0.12
-0.13
-0.12
Basic Average Shares
153,660.8550
105,850.2210
90,659.6160
61,250.0570
54,143.6000
Diluted Average Shares
153,660.8550
105,850.2210
90,659.6160
61,250.0570
54,143.6000
Total Operating Income as Reported
-8,487.3240
-6,408.5630
-10,715.0820
-8,269.5350
-6,545.0050
Total Expenses
8,487.3240
6,408.5630
10,715.0820
8,269.5350
6,545.0050
Net Income from Continuing & Discontinued Operation
-9,255.6960
-7,265.2290
-10,957.1550
-8,138.7090
-6,360.2010
Normalized Income
-9,110.7920
-7,163.8980
-10,721.3060
-8,062.0420
-6,316.5150
Interest Expense
695.8790
832.2850
164.1210
16.0160
25.5300
Net Interest Income
-754.0070
-890.4130
-164.1210
-16.0160
-25.5300
EBIT
-8,526.9760
-6,402.3080
-10,602.3050
-8,060.2270
-6,321.4100
EBITDA
-8,306.1800
-6,123.7860
-10,286.2800
-7,765.5250
-6,080.0910
Reconciled Depreciation
216.2010
278.5220
316.0250
294.7020
241.3190
Net Income from Continuing Operation Net Minority Interest
-9,222.8550
-7,234.5930
-10,766.4260
-8,076.2430
-6,346.9400
Total Unusual Items Excluding Goodwill
-112.0630
-70.6950
-45.1200
-14.2010
-30.4250
Total Unusual Items
-112.0630
-70.6950
-45.1200
-14.2010
-30.4250
Normalized EBITDA
-8,194.1170
-6,053.0910
-10,241.1600
-7,751.3240
-6,049.6660
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 3/30/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade