Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
1,825,895
1,786,290
1,907,665
2,005,050
2,072,667
Cost of Revenue
960,915
970,596
993,259
1,056,390
1,173,316
Gross Profit
864,980
815,694
914,406
948,660
899,351
Operating Expense
693,413
708,909
705,381
669,359
660,198
Operating Income
171,567
106,785
209,025
279,301
239,153
Net Non Operating Interest Income Expense
-52,845
-57,739
-51,922
-53,065
-40,751
Other Income Expense
-145,221
-887,884
-65,439
-17,194
-27,113
Pretax Income
-26,499
-838,838
91,664
209,042
171,289
Tax Provision
72,728
60,144
-32,087
40,448
28,016
Net Income Common Stockholders
-99,227
-898,982
123,751
168,594
143,273
Diluted NI Available to Com Stockholders
-99,227
-898,982
123,751
168,594
143,273
Basic EPS
-4.25
-39.08
5.38
7.06
5.97
Diluted EPS
-4.30
-39.08
5.37
7.03
5.95
Basic Average Shares
23,166.50
23,002
23,012
23,865
23,994.41
Diluted Average Shares
23,504.50
23,002
23,065
23,970
24,090
Total Operating Income as Reported
23,942
-782,081
142,748
260,589
211,791
Total Expenses
1,654,328
1,679,505
1,698,640
1,725,749
1,833,514
Net Income from Continuing & Discontinued Operation
-99,227
-898,982
123,751
168,594
143,273
Normalized Income
-10,652
-365,662.40
173,080.97
183,685.37
166,159.68
Interest Expense
52,845
57,739
51,922
53,065
40,751
Net Interest Income
-52,845
-57,739
-51,922
-53,065
-40,751
EBIT
26,346
-781,099
143,586
262,107
212,040
EBITDA
79,094
-727,804
198,634
313,606
256,723
Reconciled Cost of Revenue
960,915
970,596
993,259
1,056,390
1,173,316
Reconciled Depreciation
52,748
53,295
55,048
51,499
44,683
Net Income from Continuing Operation Net Minority Interest
-99,227
-898,982
123,751
168,594
143,273
Total Unusual Items Excluding Goodwill
-147,625
-888,866
-66,277
-18,712
-27,362
Total Unusual Items
-147,625
-888,866
-66,277
-18,712
-27,362
Normalized EBITDA
226,719
161,062
264,911
332,318
284,085
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-59,050
-355,546.40
-16,947.03
-3,620.63
-4,475.32
2/28/2023 - 7/8/1976
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade