Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
929.89
1,301.69
1,692.20
2,196.82
Gross Profit
--
-929.89
-1,301.69
-1,692.20
-2,196.82
Operating Expense
8,572.38
3,731
4,425
3,866.35
3,333.67
Operating Income
-9,502.27
-4,660.89
-5,726.69
-5,558.55
-5,530.49
Net Non Operating Interest Income Expense
-184.87
-228.42
-248.39
-230.65
10.57
Pretax Income
-11,318.57
-9,767.25
-5,625.48
-6,696.49
-3,986.98
Tax Provision
--
0
0
0
0
Net Income Common Stockholders
-11,310.63
-9,760.36
-5,619.18
-6,690.68
-3,979.31
Diluted NI Available to Com Stockholders
-11,310.63
-9,760.36
-5,619.18
-6,690.68
-3,979.31
Basic EPS
-1.31
-1.71
-1.81
-2.37
-2.00
Diluted EPS
-1.31
-1.71
-1.81
-2.37
-2.00
Basic Average Shares
5,896.84
4,442.69
3,301.43
2,822.84
2,449.37
Diluted Average Shares
5,896.84
4,442.69
3,301.43
2,822.84
2,449.37
Total Operating Income as Reported
-8,575.13
-6,980.26
-5,377.09
-6,465.85
-3,997.55
Total Expenses
9,502.27
4,660.89
5,726.69
5,558.55
5,530.49
Net Income from Continuing & Discontinued Operation
-11,310.63
-9,760.36
-5,619.18
-6,690.68
-3,979.31
Normalized Income
-8,744.93
-7,194.67
-5,619.18
-6,690.68
-3,979.31
Interest Income
20.04
1.13
23.16
85.34
10.60
Interest Expense
204.90
229.55
271.56
315.99
0.03
Net Interest Income
-184.87
-228.42
-248.39
-230.65
10.57
EBIT
-11,113.67
-9,537.71
-5,353.92
-6,380.50
-3,986.95
EBITDA
-10,592.52
-8,948.95
-4,714.64
-5,734.82
-3,422.88
Reconciled Cost of Revenue
--
929.89
1,301.69
1,692.20
2,196.82
Reconciled Depreciation
521.15
588.75
639.29
645.68
195.25
Net Income from Continuing Operation Net Minority Interest
-11,310.63
-9,760.36
-5,619.18
-6,690.68
-3,979.31
Total Unusual Items Excluding Goodwill
-2,565.70
-2,565.70
0
--
--
Total Unusual Items
-2,565.70
-2,565.70
0
--
--
Normalized EBITDA
-8,026.83
-6,383.26
-4,714.64
-5,734.82
-3,422.88
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 11/9/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade