Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,415,396
1,456,389
1,232,966
1,038,660
829,487
Net Non Operating Interest Income Expense
-35,211
-40,896
-5,664
-4,083
2,028
Other Income Expense
212,795
201,575
133,474
102,835
77,289
Pretax Income
34,332
139,182
93,682
44,772
11,096
Tax Provision
-35,694
-10,043
15,379
16,593
7,017
Earnings from Equity Interest Net of Tax
--
--
0
0
-1,676
Net Income Common Stockholders
15,989
38,683
8,900
15,881
32,078
Average Dilution Earnings
88,728
88,797
44
15,888
-56,034
Diluted NI Available to Com Stockholders
104,717
127,480
8,944
31,769
-23,956
Basic EPS
0.17
0.41
0.10
0.19
0.39
Diluted EPS
0.13
0.37
0.10
0.09
-0.07
Basic Average Shares
99,926
94,404
87,529
84,180
82,728
Diluted Average Shares
352,058.50
346,973
88,504
340,323
336,147
Total Expenses
1,381,064
1,317,207
1,139,284
993,888
818,391
Net Income from Continuing & Discontinued Operation
25,463
49,018
17,017
20,231
32,078
Normalized Income
25,463
49,018
16,944.28
28,302.91
45,672.58
Interest Income
42,109
39,210
39,573
26,904
--
Interest Expense
8,166
8,696
4,064
4,083
--
Net Interest Income
-35,211
-40,896
-5,664
-4,083
2,028
EBIT
42,498
147,878
97,746
48,855
--
Reconciled Depreciation
38,625
37,524
38,905
45,809
33,887
Net Income from Continuing Operation Net Minority Interest
25,463
49,018
17,017
20,231
32,078
Total Unusual Items Excluding Goodwill
0
0
87
-12,825
-18,324
Total Unusual Items
0
0
87
-12,825
-18,324
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
14.28
-4,753.09
-4,729.42
12/31/2022 - 6/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade