Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
-155.6950
56.8230
290.0190
6.8170
4.8960
Gross Profit
155.6950
-56.8230
-290.0190
-6.8170
-4.8960
Operating Expense
4,038.1600
4,157.9870
2,598.6960
2,336.1190
5,209.8140
Operating Income
-3,882.4650
-4,214.8100
-2,888.7150
-2,342.9360
-5,214.7100
Net Non Operating Interest Income Expense
75.5160
71.6270
1.6340
38.4470
0
Pretax Income
-5,240.0580
-5,499.6840
-8,681.7720
-3,327.7540
-13,356.1510
Tax Provision
0
0
7.8490
6.3760
0
Net Income Common Stockholders
-5,240.0580
-5,499.6840
-8,689.6210
-3,334.1300
-13,356.1510
Diluted NI Available to Com Stockholders
-5,240.0580
-5,499.6840
-8,689.6210
-3,334.1300
-13,356.1510
Basic EPS
-0.00
-0.00
-0.00
-0.00
-0.02
Diluted EPS
-0.00
-0.00
-0.00
-0.00
-0.02
Basic Average Shares
6,462,802.8620
5,375,300.1680
2,542,730.5440
728,815.0420
616,086.8600
Diluted Average Shares
6,462,802.8620
5,375,300.1680
2,542,730.5440
728,815.0420
616,086.8600
Total Operating Income as Reported
-5,315.5740
-5,571.3110
-8,683.4060
-3,366.2010
-13,356.1510
Total Expenses
3,882.4650
4,214.8100
2,888.7150
2,342.9360
5,214.7100
Net Income from Continuing & Discontinued Operation
-5,240.0580
-5,499.6840
-8,689.6210
-3,334.1300
-13,356.1510
Normalized Income
-3,753.2520
-4,012.8780
-4,360.8700
-2,849.9946
-4,654.2760
Interest Income
75.5160
71.6270
1.6340
38.4470
0
Interest Expense
--
--
--
--
0
Net Interest Income
75.5160
71.6270
1.6340
38.4470
0
EBIT
-3,882.4650
-4,214.8100
-2,888.7150
-2,342.9360
-5,214.7100
EBITDA
-3,882.4650
-4,157.9870
-2,598.6960
-2,336.1190
-5,209.8140
Reconciled Cost of Revenue
-155.6950
56.8230
290.0190
6.8170
4.8960
Reconciled Depreciation
-155.6950
56.8230
290.0190
6.8170
4.8960
Net Income from Continuing Operation Net Minority Interest
-5,240.0580
-5,499.6840
-8,689.6210
-3,334.1300
-13,356.1510
Total Unusual Items Excluding Goodwill
-1,486.8060
-1,486.8060
-5,771.6680
-597.6980
-8,701.8750
Total Unusual Items
-1,486.8060
-1,486.8060
-5,771.6680
-597.6980
-8,701.8750
Normalized EBITDA
-2,395.6590
-2,671.1810
3,172.9720
-1,738.4210
3,492.0610
Tax Rate for Calcs
0
0
0.0003
0.0002
0
Tax Effect of Unusual Items
0
0
-1,442.9170
-113.5626
0
6/30/2022 - 2/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade