Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
7/31/2022
Total Revenue
0
--
0.4200
3,256.6110
2,602.1150
Cost of Revenue
--
--
2,398.6670
2,426.4560
2,022.1900
Gross Profit
--
--
881.2790
830.1550
579.9250
Operating Expense
874.4620
--
1,401.9070
2,077.1990
1,597.7210
Operating Income
-874.4620
--
-1,401.4870
-1,247.0440
-1,017.7960
Net Non Operating Interest Income Expense
-12.2320
--
-86.0430
-276.1500
-725.7380
Other Income Expense
-2,861.9390
--
13.2250
-41.0250
-3,039.3510
Pretax Income
-3,748.6330
--
-1,474.3050
-1,564.2190
-4,782.8850
Tax Provision
0
--
--
--
--
Net Income Common Stockholders
-3,748.6330
--
-1,233.0130
-2,577.8190
-4,782.8850
Diluted NI Available to Com Stockholders
-3,748.6330
--
-1,233.0130
-2,577.8190
-4,782.8850
Basic EPS
-0.07
-0.05
-0.02
-0.04
-0.08
Diluted EPS
-0.07
-0.05
-0.02
-0.04
-0.08
Basic Average Shares
68,352.9320
61,375.7620
62,755.1250
62,205.9470
61,565.8410
Diluted Average Shares
68,352.9320
62,262.5570
66,073.2250
62,205.9470
61,565.8410
Total Operating Income as Reported
-2,762.7040
--
-1,401.4870
-1,247.0440
-1,017.7960
Total Expenses
874.4620
--
1,401.9070
4,503.6550
3,619.9110
Net Income from Continuing & Discontinued Operation
-3,748.6330
--
-1,233.0130
-2,577.8190
-4,782.8850
Normalized Income
-886.6940
--
-1,487.5300
-1,436.4940
-1,755.5740
Interest Expense
12.2320
--
86.0430
20.6180
89.9260
Net Interest Income
-12.2320
--
-86.0430
-276.1500
-725.7380
EBIT
-3,736.4010
--
-1,388.2620
-1,543.6010
-4,692.9590
EBITDA
-3,474.1540
--
-715.0690
-825.7410
-4,256.3010
Reconciled Cost of Revenue
--
--
2,398.6670
2,426.4560
2,022.1900
Reconciled Depreciation
262.2470
--
673.1930
717.8600
436.6580
Net Income from Continuing Operation Net Minority Interest
-3,748.6330
--
-1,474.3050
-1,564.2190
-4,782.8850
Total Unusual Items Excluding Goodwill
-2,861.9390
--
13.2250
-127.7250
-3,027.3110
Total Unusual Items
-2,861.9390
--
13.2250
-127.7250
-3,027.3110
Normalized EBITDA
-612.2150
--
-728.2940
-698.0160
-1,228.9900
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
0
--
0
0
0
7/31/2022 - 6/21/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade