| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0.7600 | 0 | 0 | 0 | 0 |
| Cost of Revenue
|
124.0980 | -101.7090 | 0 | -- | -- |
|
Gross Profit
|
87.1820 | -101.7090 | 0 | -- | -- |
| Selling, General and Administrative Expenses
|
-4,420.4750 | -3,901.4930 | -2,224.1150 | -805.4360 | -621.7750 |
|
Exploration Expenses
|
-1,177.7620 | -1,115.7420 | -871.7520 | -201.3850 | -187.2340 |
|
Research and Development Expenses
|
-1,105.4040 | -767.3470 | -429.7420 | 0 | -- |
| Other Income/Expense, Operating
|
-562.3680 | -508.1530 | -713.5630 | -550.0380 | -351.5650 |
|
Operating Income/Expenses
|
-7,266.0090 | -6,292.7350 | -4,239.1720 | -1,556.8590 | -1,160.5740 |
|
Total Operating Profit/Loss
|
-7,178.8270 | -6,394.4440 | -4,239.1720 | -1,556.8590 | -1,160.5740 |
| Total Net Finance Income/Expense
|
1.3840 | 6.2980 | 13.6090 | 2.7190 | 0 |
| Net Investment Income
|
-356.1230 | -58.3810 | 11.3040 | -21.0420 | 6.3550 |
| Irregular Income/Expenses
|
-2,848.7540 | -2,852.5310 | 317.5830 | 0 | -162.3720 |
|
Other Income/Expense, Non-Operating
|
41.6660 | 41.6660 | 0 | 0 | 80 |
|
Non-Operating Income/Expenses, Total
|
-3,097.4390 | -2,862.9480 | 342.4960 | -18.3230 | -76.0170 |
|
Pretax Income
|
-10,276.2660 | -9,257.3920 | -3,896.6760 | -1,575.1820 | -1,236.5910 |
|
Provision for Income Tax
|
-2.9230 | -2.9230 | 0 | -- | -- |
|
Net Income from Continuing Operations
|
-10,279.1890 | -9,260.3150 | -3,896.6760 | -1,575.1820 | -1,236.5910 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-10,279.1890 | -9,260.3150 | -3,896.6760 | -1,575.1820 | -1,236.5910 |
|
Net Income after Non-Controlling/Minority Interests
|
-10,279.1890 | -9,260.3150 | -3,896.6760 | -1,575.1820 | -1,236.5910 |
|
Net Income Available to Common Stockholders
|
-10,279.1890 | -9,260.3150 | -3,896.6760 | -1,575.1820 | -1,236.5910 |
|
Diluted Net Income Available to Common Stockholders
|
-10,279.1890 | -9,260.3150 | -3,896.6760 | -1,575.1820 | -1,236.5910 |
| Basic EPS
|
-0.15 | -0.15 | -0.07 | -0.03 | -0.05 |
| Diluted EPS
|
-0.15 | -0.15 | -0.07 | -0.03 | -0.05 |
|
Basic Weighted Average Shares Outstanding
|
70,458.1030 | 63,487.6880 | 54,255.0720 | 45,052.7270 | 24,071.5580 |
|
Diluted Weighted Average Shares Outstanding
|
70,458.1030 | 63,487.6880 | 54,255.0720 | 45,052.7270 | 24,071.5580 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-10,277.6500 | -9,263.6900 | -3,910.2850 | -1,577.9010 | -1,236.5910 |
|
EBITDA
|
-10,274.6920 | -9,261.0280 | -3,910.2850 | -1,577.9010 | -1,236.5910 |
|
Normalized EBITDA
|
-5,059.2610 | -4,197.4380 | -3,045.8570 | -1,306.9610 | -863.5060 |
|
Normalized Income
|
-5,063.7580 | -4,956.2635 | -4,227.8680 | -1,577.9010 | -863.5060 |
12/31/2022 - 8/15/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade