Breakdown
TTM
1/31/2026
1/31/2025
1/31/2024
1/31/2023
Total Revenue
270,414
278,139
317,357
344,645
583,102
Cost of Revenue
191,405
204,644
239,221
250,681
489,808
Gross Profit
79,009
73,495
78,136
93,964
93,294
Operating Expense
76,027
74,383
86,586
77,547
99,327
Operating Income
2,982
-888
-8,450
16,417
-6,033
Net Non Operating Interest Income Expense
-453
-765
-1,274
-1,573
-519
Other Income Expense
-15,151
-15,380
1,656
858
403
Pretax Income
-12,622
-17,033
-8,068
15,702
-6,149
Tax Provision
-3,312
-4,254
-1,902
3,356
-1,837
Net Income Common Stockholders
-18,020
-27,083
-12,666
9,556
-4,415
Diluted NI Available to Com Stockholders
-18,020
-27,083
-12,666
9,556
-4,415
Basic EPS
-1.69
-2.54
-1.19
0.91
-0.37
Diluted EPS
-1.69
-2.54
-1.19
0.91
-0.37
Basic Average Shares
10,634.50
10,606
10,525
10,684
11,593
Diluted Average Shares
10,699.50
10,606
10,525
10,838
11,593
Total Operating Income as Reported
-12,594
-16,464
-9,505
16,417
-6,046
Total Expenses
267,432
279,027
325,807
328,228
589,135
Net Income from Continuing & Discontinued Operation
-17,907
-26,967
-12,507
9,865
-4,312
Normalized Income
2,178.87
-1,097
-5,359.98
12,346
-4,302.89
Interest Expense
453
765
1,274
1,573
519
Net Interest Income
-453
-765
-1,274
-1,573
-519
EBIT
-12,169
-16,268
-6,794
17,275
-5,630
EBITDA
-4,975
-9,204
958
24,938
3,186
Reconciled Cost of Revenue
186,470
200,042
234,232
245,834
484,504
Reconciled Depreciation
7,194
7,064
7,752
7,663
8,816
Net Income from Continuing Operation Net Minority Interest
-9,310
-12,779
-6,166
12,346
-4,312
Total Unusual Items Excluding Goodwill
-15,576
-15,576
-1,055
0
-13
Total Unusual Items
-15,576
-15,576
-1,055
0
-13
Normalized EBITDA
10,601
6,372
2,013
24,938
3,199
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,087.13
-3,894
-248.98
0
-3.89
1/31/2023 - 6/27/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade