Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
12,146,911
12,106,160
11,920,797
12,110,010
12,458,806
Cost of Revenue
10,242,473
10,214,344
9,898,659
10,110,169
10,294,120
Gross Profit
1,904,438
1,891,816
2,022,138
1,999,841
2,164,686
Operating Expense
1,107,288
996,624
1,005,294
942,167
879,265
Operating Income
797,150
895,192
1,016,844
1,057,674
1,285,421
Net Non Operating Interest Income Expense
-53,487
-53,811
-40,722
-49,901
-34,503
Other Income Expense
-221,761
-177,934
59,312
5,698
27,185
Pretax Income
521,904
663,449
1,035,434
1,013,472
1,278,103
Tax Provision
179,442
185,684
230,803
220,552
277,877
Net Income Common Stockholders
342,711
478,197
805,038
793,572
999,987
Diluted NI Available to Com Stockholders
342,711
478,197
805,038
793,572
999,987
Basic EPS
0.62
0.87
1.47
1.45
1.84
Diluted EPS
0.62
0.87
1.47
1.45
1.82
Basic Average Shares
550,557
550,164
548,129
546,421
544,918
Diluted Average Shares
550,872.50
550,496
548,832
548,982
549,566
Total Operating Income as Reported
573,886
718,603
1,067,932
1,072,046
1,312,607
Total Expenses
11,349,761
11,210,968
10,903,953
11,052,336
11,173,385
Net Income from Continuing & Discontinued Operation
342,711
478,197
805,038
793,572
999,987
Normalized Income
389,136.26
529,146.43
805,038
815,767.51
999,987
Interest Income
25,298
24,227
40,172
23,501
28,012
Interest Expense
78,785
78,038
80,894
73,402
62,515
Net Interest Income
-53,487
-53,811
-40,722
-49,901
-34,503
EBIT
600,689
741,487
1,116,328
1,086,874
1,340,618
EBITDA
872,411
1,005,388
1,374,084
1,340,185
1,576,503
Reconciled Cost of Revenue
10,242,473
10,214,344
9,898,659
10,110,169
10,294,120
Reconciled Depreciation
271,722
263,901
257,756
253,311
235,885
Net Income from Continuing Operation Net Minority Interest
342,711
478,197
805,038
793,572
999,987
Total Unusual Items Excluding Goodwill
-70,751
-70,751
0
-28,383
0
Total Unusual Items
-70,751
-70,751
0
-28,383
0
Normalized EBITDA
943,162
1,076,139
1,374,084
1,368,568
1,576,503
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-24,325.74
-19,801.57
0
-6,187.49
0
10/31/2022 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade