Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
4/30/2023
Total Revenue
4.5190
4.3190
4.3500
18.6000
5.1500
Cost of Revenue
1.7680
1.7680
1.8800
6.0810
2.7960
Gross Profit
2.7510
2.5510
2.4700
12.5190
2.3540
Operating Expense
9,480.5890
8,415.4180
8,355.0410
6,318.2890
6,115.3180
Operating Income
-9,477.8380
-8,412.8670
-8,352.5710
-6,305.7700
-6,112.9640
Net Non Operating Interest Income Expense
-804.6140
-753.0410
-500.4530
-354.0800
-243.1740
Other Income Expense
23.2270
24.0330
87.7950
54.6420
1.8480
Pretax Income
-10,259.2250
-9,141.8750
-8,765.2290
-6,605.2080
-6,354.2900
Net Income Common Stockholders
-10,259.2250
-9,141.8750
-8,765.2290
-6,605.2080
-6,354.2900
Diluted NI Available to Com Stockholders
-10,259.2250
-9,141.8750
-8,765.2290
-6,605.2080
-6,354.2900
Basic EPS
-2.76
-3.48
-9.34
-18.74
-80.00
Diluted EPS
-2.76
-3.48
-9.34
-18.74
-80.00
Basic Average Shares
3,216.7740
2,625.4210
938.2570
352.5200
79.5060
Diluted Average Shares
3,216.7740
2,625.4210
938.2570
352.5200
79.5060
Total Operating Income as Reported
-9,477.8380
-8,412.8670
-8,352.5710
-6,305.7700
-6,112.9640
Total Expenses
9,482.3570
8,417.1860
8,356.9210
6,324.3700
6,118.1140
Net Income from Continuing & Discontinued Operation
-10,259.2250
-9,141.8750
-8,765.2290
-6,605.2080
-6,354.2900
Normalized Income
-10,259.2250
-9,141.8750
-8,765.2290
-6,605.2080
-6,354.2900
Interest Expense
804.6140
753.0410
500.4530
354.0800
243.1740
Net Interest Income
-804.6140
-753.0410
-500.4530
-354.0800
-243.1740
EBIT
-9,454.6110
-8,388.8340
-8,264.7760
-6,251.1280
-6,111.1160
EBITDA
-9,320.4080
-8,257.4840
-8,136.8200
-6,155.9950
-5,975.6630
Reconciled Cost of Revenue
1.7680
1.7680
1.8800
6.0810
2.7960
Reconciled Depreciation
134.2030
131.3500
127.9560
95.1330
135.4530
Net Income from Continuing Operation Net Minority Interest
-10,259.2250
-9,141.8750
-8,765.2290
-6,605.2080
-6,354.2900
Total Unusual Items Excluding Goodwill
--
--
--
--
0
Total Unusual Items
--
--
--
--
0
Normalized EBITDA
-9,320.4080
-8,257.4840
-8,136.8200
-6,155.9950
-5,975.6630
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
4/30/2023 - 6/16/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade